XML 20 R4.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statement of Cash Flows (Unaudited) - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Net income $ 1,095 $ 1,127
Net income 1,058 1,048
PRINCIPAL NON-CASH CHARGES/(CREDITS) TO INCOME    
Depreciation and amortization 1,428 1,253
Deferred income taxes 184 257
Rate case amortization and accruals (30) (88)
Common equity component of allowance for funds used during construction (12) (11)
Net derivative losses 80 55
Unbilled revenue and net unbilled revenue deferrals 29 29
Gain on sale of assets 0 (5)
Other non-cash items, net 91 (25)
CHANGES IN ASSETS AND LIABILITIES    
Accounts receivable – customers (322) 8
Materials and supplies, including fuel oil and gas in storage (1) 0
Revenue decoupling mechanism receivable (52) (91)
Other receivables and other current assets (32) 103
Taxes receivable (6) 39
Prepayments (517) (520)
Accounts payable 19 (67)
Pensions and retiree benefits obligations, net 181 253
Pensions and retiree benefits contributions (474) (353)
Accrued taxes 13 (27)
Accrued interest 102 95
Superfund and environmental remediation costs, net (8) (8)
Distributions from equity investments 29 46
System benefit charge (56) 9
Deferred charges, noncurrent assets and other regulatory assets (443) (238)
Deferred credits and other regulatory liabilities 35 144
Other current and noncurrent liabilities 35 (25)
NET CASH FLOWS FROM OPERATING ACTIVITIES 1,368 1,960
INVESTING ACTIVITIES    
Utility construction expenditures (2,346) (2,428)
Cost of removal less salvage (216) (219)
Non-utility construction expenditures (414) (143)
Investments in electric and gas transmission projects (24) (159)
Proceeds from sale of assets 0 48
Other investing activities 16 17
NET CASH FLOWS USED IN INVESTING ACTIVITIES (2,984) (2,884)
FINANCING ACTIVITIES    
Net payment of short-term debt 137 (1,266)
Issuance of long-term debt 1,675 1,989
Retirement of long-term debt (463) (702)
Debt issuance costs (25) (15)
Common stock dividends (731) (690)
Issuance of common shares - public offering 88 825
Issuance of common shares for stock plans 43 40
Distribution to noncontrolling interest (11) (10)
NET CASH FLOWS FROM FINANCING ACTIVITIES 713 171
CASH, TEMPORARY CASH INVESTMENTS, AND RESTRICTED CASH:    
NET CHANGE FOR THE PERIOD (903) (753)
BALANCE AT BEGINNING OF PERIOD 1,217 1,006
BALANCE AT END OF PERIOD 314 253
Cash paid/(received) during the period for:    
Interest 583 576
Income taxes 31 (28)
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Construction expenditures in accounts payable 432 328
Issuance of common shares for dividend reinvestment 36 36
CECONY    
Net income 963 978
PRINCIPAL NON-CASH CHARGES/(CREDITS) TO INCOME    
Depreciation and amortization 1,187 1,020
Deferred income taxes 201 244
Rate case amortization and accruals (30) (87)
Common equity component of allowance for funds used during construction (10) (9)
Unbilled revenue and net unbilled revenue deferrals 0 38
Gain on sale of assets 0 (5)
Other non-cash items, net 36 (19)
CHANGES IN ASSETS AND LIABILITIES    
Accounts receivable – customers (289) (2)
Materials and supplies, including fuel oil and gas in storage 6 9
Revenue decoupling mechanism receivable (45) (91)
Other receivables and other current assets 3 107
Accounts receivable from affiliated companies (83) 14
Prepayments (481) (499)
Accounts payable 29 (92)
Accounts payable to affiliated companies 1 (4)
Pensions and retiree benefits obligations, net 169 237
Pensions and retiree benefits contributions (434) (322)
Accrued taxes 10 (23)
Accrued interest 97 68
Superfund and environmental remediation costs, net (14) (10)
Accrued taxes to affiliated companies 3 0
System benefit charge (53) 9
Deferred charges, noncurrent assets and other regulatory assets (420) (248)
Deferred credits and other regulatory liabilities 112 184
Other current and noncurrent liabilities 1 (7)
NET CASH FLOWS FROM OPERATING ACTIVITIES 959 1,490
INVESTING ACTIVITIES    
Utility construction expenditures (2,200) (2,271)
Cost of removal less salvage (212) (214)
Proceeds from sale of assets 0 48
NET CASH FLOWS USED IN INVESTING ACTIVITIES (2,412) (2,437)
FINANCING ACTIVITIES    
Net payment of short-term debt (146) (262)
Issuance of long-term debt 1,600 700
Retirement of long-term debt (350) (475)
Debt issuance costs (24) (9)
Capital contribution by parent 200 875
Dividend to parent (737) (685)
NET CASH FLOWS FROM FINANCING ACTIVITIES 543 144
CASH, TEMPORARY CASH INVESTMENTS, AND RESTRICTED CASH:    
NET CHANGE FOR THE PERIOD (910) (803)
BALANCE AT BEGINNING OF PERIOD 933 818
BALANCE AT END OF PERIOD 23 15
Cash paid/(received) during the period for:    
Interest 430 439
Income taxes 78 13
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Construction expenditures in accounts payable 340 295
Software Licenses    
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Capital expenditures incurred but unpaid as of end of period 51 80
Software Licenses | CECONY    
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Capital expenditures incurred but unpaid as of end of period 48 76
Equipment    
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Capital expenditures incurred but unpaid as of end of period 28 33
Equipment | CECONY    
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Capital expenditures incurred but unpaid as of end of period $ 28 $ 33