XML 20 R4.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statement of Cash Flows (Unaudited) - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Net income $ 594 $ 624
Net income 565 576
PRINCIPAL NON-CASH CHARGES/(CREDITS) TO INCOME    
Depreciation and amortization 946 831
Deferred income taxes 61 126
Rate case amortization and accruals (20) (59)
Common equity component of allowance for funds used during construction (10) (7)
Net derivative losses 89 31
Unbilled revenue and net unbilled revenue deferrals 3 (4)
Gain on sale of assets 0 (5)
Other non-cash items, net 102 (17)
CHANGES IN ASSETS AND LIABILITIES    
Accounts receivable – customers (113) 165
Materials and supplies, including fuel oil and gas in storage 16 14
Revenue decoupling mechanism receivable (80) (127)
Other receivables and other current assets (10) 125
Taxes receivable (1) 19
Prepayments (31) (35)
Accounts payable (168) (156)
Pensions and retiree benefits obligations, net 100 168
Pensions and retiree benefits contributions (79) (78)
Superfund and environmental remediation costs, net (3) (7)
Accrued taxes (23) (15)
Accrued interest (1) 25
Distributions from equity investments 20 27
System benefit charge (46) (1)
Deferred charges, noncurrent assets and other regulatory assets (110) (213)
Deferred credits and other regulatory liabilities (19) 162
Other current and noncurrent liabilities (37) (55)
NET CASH FLOWS FROM OPERATING ACTIVITIES 1,180 1,538
INVESTING ACTIVITIES    
Utility construction expenditures (1,528) (1,613)
Cost of removal less salvage (141) (142)
Non-utility construction expenditures (258) (92)
Investments in electric and gas transmission projects (15) (88)
Proceeds from sale of assets 0 48
Other investing activities 10 11
NET CASH FLOWS USED IN INVESTING ACTIVITIES (1,932) (1,876)
FINANCING ACTIVITIES    
Net payment of short-term debt 121 (1,405)
Issuance of long-term debt 1,600 1,989
Retirement of long-term debt (442) (657)
Debt issuance costs (24) (17)
Common stock dividends (487) (455)
Issuance of common shares - public offering 88 825
Issuance of common shares for stock plans 28 27
Distribution to noncontrolling interest (4) (5)
NET CASH FLOWS FROM FINANCING ACTIVITIES 880 302
CASH, TEMPORARY CASH INVESTMENTS, AND RESTRICTED CASH:    
NET CHANGE FOR THE PERIOD 128 (36)
BALANCE AT BEGINNING OF PERIOD 1,217 1,006
BALANCE AT END OF PERIOD 1,345 970
Cash paid/(received) during the period for:    
Interest 420 422
Income taxes 22 (15)
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Construction expenditures in accounts payable 359 332
Issuance of common shares for dividend reinvestment 24 24
CECONY    
Net income 558 564
PRINCIPAL NON-CASH CHARGES/(CREDITS) TO INCOME    
Depreciation and amortization 786 673
Deferred income taxes 47 90
Rate case amortization and accruals (21) (58)
Common equity component of allowance for funds used during construction (9) (6)
Unbilled revenue and net unbilled revenue deferrals 28 21
Gain on sale of assets 0 (5)
Other non-cash items, net 46 (10)
CHANGES IN ASSETS AND LIABILITIES    
Accounts receivable – customers (106) 143
Materials and supplies, including fuel oil and gas in storage 16 17
Revenue decoupling mechanism receivable (71) (126)
Other receivables and other current assets 17 115
Accounts receivable from affiliated companies (9) 83
Prepayments (18) (33)
Accounts payable (136) (140)
Accounts payable to affiliated companies 3 (2)
Pensions and retiree benefits obligations, net 94 157
Pensions and retiree benefits contributions (78) (77)
Superfund and environmental remediation costs, net (7) (8)
Accrued taxes (24) (18)
Accrued interest 11 (2)
System benefit charge (44) 0
Deferred charges, noncurrent assets and other regulatory assets (118) (216)
Deferred credits and other regulatory liabilities 55 146
Other current and noncurrent liabilities (45) (17)
NET CASH FLOWS FROM OPERATING ACTIVITIES 975 1,291
INVESTING ACTIVITIES    
Utility construction expenditures (1,435) (1,501)
Cost of removal less salvage (139) (138)
Proceeds from sale of assets 0 48
NET CASH FLOWS USED IN INVESTING ACTIVITIES (1,574) (1,591)
FINANCING ACTIVITIES    
Net payment of short-term debt (22) (343)
Issuance of long-term debt 1,600 700
Retirement of long-term debt (350) (475)
Debt issuance costs (25) (8)
Capital contribution by parent 50 850
Dividend to parent (491) (456)
NET CASH FLOWS FROM FINANCING ACTIVITIES 762 268
CASH, TEMPORARY CASH INVESTMENTS, AND RESTRICTED CASH:    
NET CHANGE FOR THE PERIOD 163 (32)
BALANCE AT BEGINNING OF PERIOD 933 818
BALANCE AT END OF PERIOD 1,096 786
Cash paid/(received) during the period for:    
Interest 341 340
Income taxes 62 (20)
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Construction expenditures in accounts payable 271 297
Software Licenses    
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Capital expenditures incurred but unpaid as of end of period 51 80
Software Licenses | CECONY    
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Capital expenditures incurred but unpaid as of end of period 48 76
Equipment    
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Capital expenditures incurred but unpaid as of end of period 28 0
Equipment | CECONY    
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Capital expenditures incurred but unpaid as of end of period $ 28 $ 0