XML 104 R4.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statement of Cash Flows (Unaudited) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Net income $ 392 $ 445
Net income 375 424
PRINCIPAL NON-CASH CHARGES/(CREDITS) TO INCOME    
Depreciation and amortization 470 413
Deferred income taxes 60 108
Rate case amortization and accruals (11) (29)
Common equity component of allowance for funds used during construction (5) (3)
Net derivative losses 83 10
Unbilled revenue and net unbilled revenue deferrals 51 11
Gain on sale of assets 0 (5)
Other non-cash items, net 45 (4)
CHANGES IN ASSETS AND LIABILITIES    
Accounts receivable – customers (87) (43)
Materials and supplies, including fuel oil and gas in storage 26 31
Revenue decoupling mechanism receivable (32) (55)
Other receivables and other current assets 28 19
Taxes receivable (1) 0
Prepayments (479) (448)
Accounts payable (156) (108)
Pensions and retiree benefits obligations, net 4 93
Pensions and retiree benefits contributions (4) (4)
Accrued taxes (45) (19)
Accrued interest 85 97
Superfund and environmental remediation costs, net (3) (1)
Distributions from equity investments 11 14
System benefit charge (19) 6
Deferred charges, noncurrent assets and other regulatory assets (38) (34)
Deferred credits and other regulatory liabilities 116 94
Other current and noncurrent liabilities (79) (124)
NET CASH FLOWS FROM OPERATING ACTIVITIES 412 464
INVESTING ACTIVITIES    
Utility construction expenditures (767) (783)
Cost of removal less salvage (68) (72)
Non-utility construction expenditures (130) (48)
Investments in electric and gas transmission projects (8) (38)
Proceeds from sale of assets 0 48
Other investing activities 5 5
NET CASH FLOWS USED IN INVESTING ACTIVITIES (968) (888)
FINANCING ACTIVITIES    
Net payment of short-term debt (484) (1,131)
Issuance of long-term debt 1,600 825
Retirement of long-term debt (38) (11)
Debt issuance costs (22) (1)
Common stock dividends (243) (226)
Issuance of common shares - public offering 88 425
Issuance of common shares for stock plans 14 13
Distribution to noncontrolling interest (2) (2)
NET CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES 913 (108)
CASH, TEMPORARY CASH INVESTMENTS, AND RESTRICTED CASH:    
NET CHANGE FOR THE PERIOD 357 (532)
BALANCE AT BEGINNING OF PERIOD 1,217 1,006
BALANCE AT END OF PERIOD 1,574 474
Cash paid during the period for:    
Interest 143 130
Income taxes 2 3
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Construction expenditures in accounts payable 343 300
Issuance of common shares for dividend reinvestment 12 12
CECONY    
Net income 406 412
PRINCIPAL NON-CASH CHARGES/(CREDITS) TO INCOME    
Depreciation and amortization 390 334
Deferred income taxes 94 122
Rate case amortization and accruals (11) (29)
Common equity component of allowance for funds used during construction (4) (3)
Unbilled revenue and net unbilled revenue deferrals 41 19
Gain on sale of assets 0 (5)
Other non-cash items, net 35 (11)
CHANGES IN ASSETS AND LIABILITIES    
Accounts receivable – customers (78) (36)
Materials and supplies, including fuel oil and gas in storage 20 24
Revenue decoupling mechanism receivable (22) (55)
Other receivables and other current assets 25 31
Accounts receivable from affiliated companies (8) (6)
Prepayments (473) (438)
Accounts payable (115) (75)
Pensions and retiree benefits obligations, net 3 87
Pensions and retiree benefits contributions (4) (3)
Accrued taxes (42) (18)
Accrued interest 75 72
Superfund and environmental remediation costs, net (5) (2)
System benefit charge (20) 7
Deferred charges, noncurrent assets and other regulatory assets (39) (47)
Deferred credits and other regulatory liabilities 122 92
Other current and noncurrent liabilities (50) (77)
NET CASH FLOWS FROM OPERATING ACTIVITIES 340 395
INVESTING ACTIVITIES    
Utility construction expenditures (719) (728)
Cost of removal less salvage (67) (70)
Proceeds from sale of assets 0 48
NET CASH FLOWS USED IN INVESTING ACTIVITIES (786) (750)
FINANCING ACTIVITIES    
Net payment of short-term debt (540) (107)
Issuance of long-term debt 1,600 0
Debt issuance costs (23) (1)
Capital contribution by parent 25 225
Dividend to parent (246) (228)
NET CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES 816 (111)
CASH, TEMPORARY CASH INVESTMENTS, AND RESTRICTED CASH:    
NET CHANGE FOR THE PERIOD 370 (466)
BALANCE AT BEGINNING OF PERIOD 933 818
BALANCE AT END OF PERIOD 1,303 352
Cash paid during the period for:    
Interest 97 101
Income taxes 12 8
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Construction expenditures in accounts payable 292 267
Software Licenses    
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Capital expenditures incurred but unpaid as of end of period 80 100
Software Licenses | CECONY    
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Capital expenditures incurred but unpaid as of end of period 76 95
Equipment    
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Capital expenditures incurred but unpaid as of end of period 33 0
Equipment | CECONY    
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Capital expenditures incurred but unpaid as of end of period $ 33 $ 0