XML 168 R73.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Regulatory Matters - Summary of Utilities Rate Plans (O&R New York-Electric) (Details) - USD ($)
12 Months Ended 24 Months Ended 36 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Oct. 31, 2017
Dec. 31, 2021
Public Utilities, General Disclosures [Line Items]              
Deferred revenues $ 17,000,000 $ 20,000,000 $ 87,000,000        
Deferred revenues $ 599,000,000 514,000,000          
NYSPSC              
Public Utilities, General Disclosures [Line Items]              
Percentage of total consolidated revenues 15.00%            
Percentage of debt to total consolidated debt 20.00%            
Maximum | NYSPSC              
Public Utilities, General Disclosures [Line Items]              
Percentage of total consolidated revenues 15.00%            
O&R | Electric              
Public Utilities, General Disclosures [Line Items]              
Deferred revenues       $ 6,300,000 $ 0    
Deferred revenues   500,000 11,200,000        
Negative revenue adjustments   0 0 0 1,250,000    
Deferral of net increase (decrease) to regulatory assets   5,000,000 3,200,000 7,400,000 300,000    
Net utility plant reconciliations   $ 1,400,000 (1,900,000) (1,900,000) $ 2,200,000    
Authorized return on common equity (percent)           9.00%  
Earnings sharing (percent)           9.60%  
Earnings sharing, threshold limit     $ 300,000 $ 6,100,000      
Common equity ratio (percent)           48.00%  
Deferred storm and property reserve deficiency, noncurrent           $ 59,300,000  
Deferred storm and property reserve deficiency, recovery period           5 years  
Deferred storm and property reserve deficiency not recovered           $ 1,000,000  
O&R | Electric | Property Tax and Interest Rate Reconciliations              
Public Utilities, General Disclosures [Line Items]              
Regulatory assets not recoverable           4,000,000  
O&R | Electric | Year 1              
Public Utilities, General Disclosures [Line Items]              
Base rate changes           9,300,000  
Amortization to income of net regulatory assets           (8,500,000)  
Net utility plant reconciliations           928,000,000  
Average rate base           $ 763,000,000  
Weighted average cost of capital (after-tax) (percent)           7.10%  
Actual return on common equity (percent)           10.80%  
Cost of long-term debt (percent)           5.42%  
Deferred storm and property reserve deficiency, noncurrent           $ 11,850,000  
Rate exclusion amount with balance below regulatory threshold           1,000,000  
O&R | Electric | Year 1 | Maximum              
Public Utilities, General Disclosures [Line Items]              
Potential penalties (annually)           4,000,000  
O&R | Electric | Year 2              
Public Utilities, General Disclosures [Line Items]              
Base rate changes           8,800,000  
Amortization to income of net regulatory assets           (9,400,000)  
Net utility plant reconciliations           970,000,000  
Average rate base           $ 805,000,000  
Weighted average cost of capital (after-tax) (percent)           7.06%  
Actual return on common equity (percent)           9.70%  
Cost of long-term debt (percent)           5.35%  
Deferred storm and property reserve deficiency, noncurrent           $ 11,850,000  
Rate exclusion amount with balance below regulatory threshold           9,000,000  
O&R | Electric | Year 2 | Maximum              
Public Utilities, General Disclosures [Line Items]              
Potential penalties (annually)           4,000,000  
O&R | Electric | Year 3              
Public Utilities, General Disclosures [Line Items]              
Base rate changes           0  
Amortization to income of net regulatory assets           0  
Average rate base           $ 805,000,000  
Weighted average cost of capital (after-tax) (percent)           7.06%  
Actual return on common equity (percent)           7.20%  
Cost of long-term debt (percent)           5.35%  
O&R | Electric | Year 3 | Maximum              
Public Utilities, General Disclosures [Line Items]              
Potential penalties (annually)           $ 4,000,000  
O&R | Electric | Scenario, Forecast              
Public Utilities, General Disclosures [Line Items]              
Authorized return on common equity (percent)             9.00%
Earnings sharing (percent)             9.60%
Common equity ratio (percent)             48.00%
Deferrals for property taxes limitation from rates (percent)             90.00%
O&R | Electric | Scenario, Forecast | Year 1              
Public Utilities, General Disclosures [Line Items]              
Base rate changes             $ 13,400,000
Amortization to income of net regulatory assets             (1,500,000)
Potential earnings adjustment mechanism incentives             3,600,000
Potential incentive if target is met, related to service terminations             500,000
Average rate base             $ 878,000,000
Weighted average cost of capital (after-tax) (percent)             6.97%
Cost of long-term debt (percent)             5.17%
Requested rate increase (decrease), amount             $ 8,600,000
Deferral, annual maximum (not more than) (percent)             10.00%
O&R | Electric | Scenario, Forecast | Year 1 | Electric average excluding AMI              
Public Utilities, General Disclosures [Line Items]              
Net utility plant reconciliations             $ 1,008,000,000
O&R | Electric | Scenario, Forecast | Year 1 | AMI              
Public Utilities, General Disclosures [Line Items]              
Net utility plant reconciliations             48,000,000
O&R | Electric | Scenario, Forecast | Year 1 | Maximum              
Public Utilities, General Disclosures [Line Items]              
Potential penalties (annually)             4,400,000
O&R | Electric | Scenario, Forecast | Year 2              
Public Utilities, General Disclosures [Line Items]              
Base rate changes             8,000,000
Amortization to income of net regulatory assets             (1,500,000)
Potential earnings adjustment mechanism incentives             4,000,000
Potential incentive if target is met, related to service terminations             500,000
Average rate base             $ 906,000,000
Weighted average cost of capital (after-tax) (percent)             6.96%
Cost of long-term debt (percent)             5.14%
Requested rate increase (decrease), amount             $ 12,100,000
Deferral, annual maximum (not more than) (percent)             7.50%
O&R | Electric | Scenario, Forecast | Year 2 | Electric average excluding AMI              
Public Utilities, General Disclosures [Line Items]              
Net utility plant reconciliations             $ 1,032,000,000
O&R | Electric | Scenario, Forecast | Year 2 | AMI              
Public Utilities, General Disclosures [Line Items]              
Net utility plant reconciliations             58,000,000
O&R | Electric | Scenario, Forecast | Year 2 | Maximum              
Public Utilities, General Disclosures [Line Items]              
Potential penalties (annually)             4,400,000
O&R | Electric | Scenario, Forecast | Year 3              
Public Utilities, General Disclosures [Line Items]              
Base rate changes             5,800,000
Amortization to income of net regulatory assets             (1,500,000)
Potential earnings adjustment mechanism incentives             4,200,000
Potential incentive if target is met, related to service terminations             500,000
Average rate base             $ 948,000,000
Weighted average cost of capital (after-tax) (percent)             6.96%
Cost of long-term debt (percent)             5.14%
Requested rate increase (decrease), amount             $ 12,200,000
Deferral, annual maximum (not more than) (percent)             5.00%
O&R | Electric | Scenario, Forecast | Year 3 | Electric average excluding AMI              
Public Utilities, General Disclosures [Line Items]              
Net utility plant reconciliations             $ 1,083,000,000
O&R | Electric | Scenario, Forecast | Year 3 | AMI              
Public Utilities, General Disclosures [Line Items]              
Net utility plant reconciliations             61,000,000
O&R | Electric | Scenario, Forecast | Year 3 | Maximum              
Public Utilities, General Disclosures [Line Items]              
Potential penalties (annually)             $ 4,500,000
Energy Efficiency | O&R | Electric              
Public Utilities, General Disclosures [Line Items]              
Actual earnings adjustment mechanism incentives $ 2,600,000            
Service Termination | O&R | Electric              
Public Utilities, General Disclosures [Line Items]              
Actual earnings adjustment mechanism incentives $ 200,000