XML 46 R151.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Schedule I - Condensed Financial Information - Balance Sheet (Details) - USD ($)
$ in Millions
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Current Assets      
Cash and temporary cash investments $ 981 $ 895  
Taxes receivable 20 49  
Prepayments 260 187  
Other current assets 200 122  
TOTAL CURRENT ASSETS 4,272 3,864  
Investments in subsidiaries and others 2,065 1,766  
Goodwill 446 440  
Other noncurrent assets 7,853 6,541  
TOTAL ASSETS 58,079 53,920 $ 48,111
Current Liabilities      
Long-term debt due within one year 1,446 650  
Term Loan 0 825  
Notes payable 1,692 1,741  
Accounts payable 1,164 1,187  
Accrued taxes 76 61  
Other current liabilities 371 363  
TOTAL CURRENT LIABILITIES 6,287 6,207  
Long-term debt 18,527 17,495  
Shareholders’ Equity      
Equity 18,022 16,726  
TOTAL LIABILITIES AND EQUITY 58,079 53,920  
Parent Company      
Current Assets      
Cash and temporary cash investments 2 9  
Taxes receivable 18 43  
Term loan receivable from affiliated companies 0 825  
Accounts receivable from affiliated companies 870 536  
Prepayments 32 33  
Other current assets 12 12  
TOTAL CURRENT ASSETS 934 1,458  
Investments in subsidiaries and others 18,009 16,707  
Goodwill 406 406  
Deferred income tax 14 69  
Long-term debt receivable from affiliated companies 1,275 900  
Other noncurrent assets 0 2  
TOTAL ASSETS 20,638 19,542  
Current Liabilities      
Long-term debt due within one year 3 3  
Term Loan 0 825  
Notes payable 537 495  
Accounts payable 0 9  
Accounts payable to affiliated companies 595 274  
Accrued taxes 2 2  
Other current liabilities 10 13  
TOTAL CURRENT LIABILITIES 1,147 1,621  
Deferred income tax 0 0  
Total Liabilities 1,147 1,621  
Long-term debt 1,469 1,195  
Shareholders’ Equity      
Common stock, including additional paid-in capital 8,089 7,151  
Retained earnings 9,933 9,575  
Equity 18,022 16,726  
TOTAL LIABILITIES AND EQUITY $ 20,638 $ 19,542