XML 29 R4.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Statement of Cash Flows (Unaudited) - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Net income $ 1,127 $ 1,051
Net income 1,048 1,051
PRINCIPAL NON-CASH CHARGES/(CREDITS) TO INCOME    
Depreciation and amortization 1,253 1,061
Deferred income taxes 257 308
Rate case amortization and accruals (88) (85)
Common equity component of allowance for funds used during construction (11) (11)
Net derivative gains 55 5
Unbilled revenue and net unbilled revenue deferrals 29 135
Gain on sale of assets (5) 0
Other non-cash items, net (25) (44)
CHANGES IN ASSETS AND LIABILITIES    
Accounts receivable – customers 8 (246)
Materials and supplies, including fuel oil and gas in storage 0 (4)
Revenue decoupling mechanism receivable (91) 0
Other receivables and other current assets 103 (31)
Taxes receivable 39 47
Prepayments (520) (487)
Accounts payable (67) (8)
Pensions and retiree benefits obligations, net 253 264
Pensions and retiree benefits contributions (353) (475)
Accrued taxes (27) (60)
Accrued interest 95 67
Superfund and environmental remediation costs, net (8) (14)
Distributions from equity investments 46 88
System benefit charge 9 74
Deferred charges, noncurrent assets and other regulatory assets (238) (223)
Deferred credits and other regulatory liabilities 144 382
Other current and noncurrent liabilities (25) (194)
NET CASH FLOWS FROM OPERATING ACTIVITIES 1,960 1,600
INVESTING ACTIVITIES    
Utility construction expenditures (2,428) (2,457)
Cost of removal less salvage (219) (188)
Non-utility construction expenditures (143) (193)
Investments in electric and gas transmission projects (159) (123)
Investments in/acquisitions of renewable electric production projects 0 (15)
Proceeds from sale of assets 48 0
Other investing activities 17 29
NET CASH FLOWS USED IN INVESTING ACTIVITIES (2,884) (2,947)
FINANCING ACTIVITIES    
Net issuance/(payment) of short-term debt (1,266) 775
Issuance of long-term debt 1,989 1,905
Retirement of long-term debt (702) (1,319)
Debt issuance costs (15) (21)
Common stock dividends (690) (631)
Issuance of common shares - public offering 825 0
Issuance of common shares for stock plans 40 39
Distribution to noncontrolling interest (10) 0
NET CASH FLOWS FROM FINANCING ACTIVITIES 171 748
CASH, TEMPORARY CASH INVESTMENTS, AND RESTRICTED CASH:    
NET CHANGE FOR THE PERIOD (753) (599)
BALANCE AT BEGINNING OF PERIOD 1,006 844
BALANCE AT END OF PERIOD 253 245
Cash paid/(received) during the period for:    
Interest 576 519
Income taxes (28) (1)
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Construction expenditures in accounts payable 328 318
Issuance of common shares for dividend reinvestment 36 36
CECONY    
Net income 978 969
PRINCIPAL NON-CASH CHARGES/(CREDITS) TO INCOME    
Depreciation and amortization 1,020 949
Deferred income taxes 244 346
Rate case amortization and accruals (87) (98)
Common equity component of allowance for funds used during construction (9) (10)
Unbilled revenue and net unbilled revenue deferrals 38 43
Gain on sale of assets (5) 0
Other non-cash items, net (19) (20)
CHANGES IN ASSETS AND LIABILITIES    
Accounts receivable – customers (2) (218)
Materials and supplies, including fuel oil and gas in storage 9 (3)
Revenue decoupling mechanism receivable (91) 0
Other receivables and other current assets 107 (47)
Accounts receivable from affiliated companies 14 (267)
Prepayments (499) (448)
Accounts payable (92) (32)
Accounts payable to affiliated companies (4) 8
Pensions and retiree benefits obligations, net 237 242
Pensions and retiree benefits contributions (322) (436)
Accrued taxes (23) (63)
Accrued interest 68 67
Superfund and environmental remediation costs, net (10) (14)
System benefit charge 9 70
Accrued taxes to affiliated companies 0 (72)
Deferred charges, noncurrent assets and other regulatory assets (248) (158)
Deferred credits and other regulatory liabilities 184 376
Other current and noncurrent liabilities (7) (99)
NET CASH FLOWS FROM OPERATING ACTIVITIES 1,490 1,085
INVESTING ACTIVITIES    
Utility construction expenditures (2,271) (2,315)
Cost of removal less salvage (214) (183)
Proceeds from sale of assets 48 0
NET CASH FLOWS USED IN INVESTING ACTIVITIES (2,437) (2,498)
FINANCING ACTIVITIES    
Net issuance/(payment) of short-term debt (262) 854
Issuance of long-term debt 700 1,640
Retirement of long-term debt (475) (1,236)
Debt issuance costs (9) (18)
Capital contribution by parent 875 95
Dividend to parent (685) (635)
NET CASH FLOWS FROM FINANCING ACTIVITIES 144 700
CASH, TEMPORARY CASH INVESTMENTS, AND RESTRICTED CASH:    
NET CHANGE FOR THE PERIOD (803) (713)
BALANCE AT BEGINNING OF PERIOD 818 730
BALANCE AT END OF PERIOD 15 17
Cash paid/(received) during the period for:    
Interest 439 424
Income taxes 13 268
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Construction expenditures in accounts payable 295 279
Software Licenses    
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Capital expenditures incurred but unpaid as of end of period 80 100
Software Licenses | CECONY    
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Capital expenditures incurred but unpaid as of end of period 76 95
Equipment    
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Capital expenditures incurred but unpaid as of end of period 33 0
Equipment | CECONY    
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Capital expenditures incurred but unpaid as of end of period $ 33 $ 0