XML 179 R153.htm IDEA: XBRL DOCUMENT v3.10.0.1
Schedule I - Condensed Financial Information - Balance Sheet (Details) - USD ($)
$ in Millions
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Current Assets        
Cash and temporary cash investments $ 895 $ 797    
Taxes receivable 49 76    
Prepayments 187 178    
Other current assets 122 177    
TOTAL CURRENT ASSETS 3,864 3,537    
Investments in subsidiaries 1,766 2,001    
Goodwill 440 428    
Other noncurrent assets 6,541 4,973    
TOTAL ASSETS 53,920 48,111 $ 48,255  
Current Liabilities        
Long-term debt due within one year 650 1,298    
Term Loan 825 0    
Notes payable 1,741 577    
Accounts payable 1,187 1,286    
Accrued taxes 61 108    
Other current liabilities 363 386    
TOTAL CURRENT LIABILITIES 6,207 4,902    
Long-term debt 17,495 14,731    
Shareholders’ Equity        
Equity 16,726 15,418    
TOTAL LIABILITIES AND EQUITY 53,920 48,111    
Parent Company        
Current Assets        
Cash and temporary cash investments 9 9 $ 13 $ 51
Taxes receivable 43 45    
Term loan receivable from affiliated companies 825 0    
Accounts receivable from affiliated companies 536 687    
Prepayments 33 36    
Other current assets 12 18    
TOTAL CURRENT ASSETS 1,458 795    
Investments in subsidiaries 16,707 15,110    
Goodwill 406 406    
Deferred income tax 69 18    
Long-term debt receivable from affiliated companies 900 900    
Other noncurrent assets 2 2    
TOTAL ASSETS 19,542 17,231    
Current Liabilities        
Long-term debt due within one year 3 2    
Term Loan 825 0    
Notes payable 495 331    
Accounts payable 9 0    
Accounts payable to affiliated companies 274 274    
Accrued taxes 2 0    
Other current liabilities 13 10    
TOTAL CURRENT LIABILITIES 1,621 617    
Total Liabilities 1,621 617    
Long-term debt 1,195 1,195    
Shareholders’ Equity        
Common stock, including additional paid-in capital 7,151 6,331    
Retained earnings 9,575 9,088    
Equity 16,726 15,419    
TOTAL LIABILITIES AND EQUITY $ 19,542 $ 17,231