XML 23 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statement of Cash Flows (Unaudited) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
OPERATING ACTIVITIES    
Net income $ 428 $ 388
PRINCIPAL NON-CASH CHARGES/(CREDITS) TO INCOME    
Depreciation and amortization 348 329
Deferred income taxes 101 256
Rate case amortization and accruals (28) (31)
Common equity component of allowance for funds used during construction (4) (2)
Net derivative gains (1) (5)
Unbilled revenue and net unbilled revenue deferrals 48 (5)
Other non-cash items, net (23) 0
CHANGES IN ASSETS AND LIABILITIES    
Accounts receivable – customers (147) (66)
Materials and supplies, including fuel oil and gas in storage 33 26
Other receivables and other current assets 26 26
Taxes receivable 18 30
Prepayments (422) (394)
Accounts payable 30 (78)
Pensions and retiree benefits obligations, net 84 105
Pensions and retiree benefits contributions (184) (129)
Accrued taxes (61) (26)
Accrued interest 68 54
Superfund and environmental remediation costs, net (2) 1
Distributions from equity investments 35 35
System benefit charge 63 65
Deferred charges, noncurrent assets and other regulatory assets (246) (53)
Deferred credits and other regulatory liabilities 179 (9)
Other current and noncurrent liabilities (200) (69)
NET CASH FLOWS FROM OPERATING ACTIVITIES 143 448
INVESTING ACTIVITIES    
Utility construction expenditures (790) (714)
Cost of removal less salvage (63) (63)
Non-utility construction expenditures (35) (113)
Investments in electric and gas transmission projects (32) (5)
Proceeds from sale of assets 0 23
Other investing activities 11 16
NET CASH FLOWS USED IN INVESTING ACTIVITIES (909) (856)
FINANCING ACTIVITIES    
Net issuance/(payment) of short-term debt 812 (218)
Issuance of long-term debt 0 497
Retirement of long-term debt (10) (408)
Debt issuance costs (1) (4)
Common stock dividends (209) (199)
Issuance of common shares for stock plans 13 12
NET CASH FLOWS FROM/(USED IN) FINANCING ACTIVITIES 605 (320)
CASH, TEMPORARY CASH INVESTMENTS, AND RESTRICTED CASH:    
NET CHANGE FOR THE PERIOD (161) (728)
BALANCE AT BEGINNING OF PERIOD 844 830
BALANCE AT END OF PERIOD 683 102
Cash paid/(received) during the period for:    
Interest 124 123
Income taxes (13) (39)
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Construction expenditures in accounts payable 352 282
Issuance of common shares for dividend reinvestment 12 12
CECONY    
OPERATING ACTIVITIES    
Net income 389 339
PRINCIPAL NON-CASH CHARGES/(CREDITS) TO INCOME    
Depreciation and amortization 310 294
Deferred income taxes 108 234
Rate case amortization and accruals (33) (36)
Common equity component of allowance for funds used during construction (3) (2)
Unbilled revenue and net unbilled revenue deferrals 13 (5)
Other non-cash items, net (10) (8)
CHANGES IN ASSETS AND LIABILITIES    
Accounts receivable – customers (126) (54)
Materials and supplies, including fuel oil and gas in storage 24 20
Other receivables and other current assets (8) 33
Accounts receivable from affiliated companies (19) 15
Prepayments (417) (373)
Accounts payable 37 (41)
Accounts payable to affiliated companies 7 0
Pensions and retiree benefits obligations, net 80 93
Pensions and retiree benefits contributions (183) (128)
Accrued taxes (68) (18)
Accrued interest 68 56
Superfund and environmental remediation costs, net (3) 1
System benefit charge 59 59
Accrued taxes to affiliated companies 3 (21)
Deferred charges, noncurrent assets and other regulatory assets (202) (51)
Deferred credits and other regulatory liabilities 161 29
Other current and noncurrent liabilities (131) (56)
NET CASH FLOWS FROM OPERATING ACTIVITIES 56 380
INVESTING ACTIVITIES    
Utility construction expenditures (747) (672)
Cost of removal less salvage (61) (61)
NET CASH FLOWS USED IN INVESTING ACTIVITIES (808) (733)
FINANCING ACTIVITIES    
Net issuance/(payment) of short-term debt 763 (155)
Debt issuance costs (1) 0
Capital contribution by parent 45 22
Dividend to parent (211) (199)
NET CASH FLOWS FROM/(USED IN) FINANCING ACTIVITIES 596 (332)
CASH, TEMPORARY CASH INVESTMENTS, AND RESTRICTED CASH:    
NET CHANGE FOR THE PERIOD (156) (685)
BALANCE AT BEGINNING OF PERIOD 730 704
BALANCE AT END OF PERIOD 574 19
Cash paid/(received) during the period for:    
Interest 93 91
Income taxes 18 (22)
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Construction expenditures in accounts payable $ 272 $ 217