XML 65 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
Schedule I - Condensed Financial Information
12 Months Ended
Dec. 31, 2017
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Schedule I - Condensed Financial Information
Schedule I
Condensed Financial Information of Consolidated Edison, Inc. (a)
Condensed Statement of Income and Comprehensive Income
(Parent Company Only)
 
 
For the Years Ended December 31,
(Millions of Dollars, except per share amounts)
2017
 
2016
 
2015
Equity in earnings of subsidiaries
$1,544
 
$1,254
 
$1,195
Other income (deductions), net of taxes
31
 
32
 
27
Interest expense
(50)
 
(41)
 
(29)
Net Income
$1,525
 
$1,245
 
$1,193
Comprehensive Income
$1,526
 
$1,252
 
$1,204
Net Income Per Share – Basic
$4.97
 
$4.15
 
$4.07
Net Income Per Share – Diluted
$4.94
 
$4.12
 
$4.05
Dividends Declared Per Share
$2.76
 
$2.68
 
$2.60
Average Number Of Shares Outstanding—Basic (In Millions)
307.1
 
300.4
 
293.0
Average Number Of Shares Outstanding—Diluted (In Millions)
308.8
 
301.9
 
294.4
(a)
These financial statements, in which Con Edison’s subsidiaries have been included using the equity method, should be read together with its consolidated financial statements and the notes thereto appearing above.


Condensed Financial Information of Consolidated Edison, Inc. (a)
Condensed Statement of Cash Flows
(Parent Company Only)
 
 
For the Years Ended December 31,
(Millions of Dollars)
2017

 
2016

 
2015

Net Income
$1,525
 
$1,245
 
$1,193
Equity in earnings of subsidiaries
(1,544)
 
(1,254)
 
(1,195)
Dividends received from:
 
 
 
 
 
CECONY
796
 
744
 
872
O&R
44
 
43
 
81
Clean Energy Businesses
12
 
10
 
8
Con Edison Transmission
8
 

 

Change in Assets:
 
 
 
 
 
Special deposits

 

 

Income taxes receivable
34
 
87
 
58
Other – net
21
 
(152)
 
(382)
Net Cash Flows from Operating Activities
896

723
 
635
Investing Activities
 
 
 
 
 
Contributions to subsidiaries
(434)
 
(691)
 
(15)
Long term debt receivable from affiliated companies

 
(900)
 

Net Cash Flows Used in Investing Activities
(434)

(1,591)
 
(15)
Financing Activities
 
 
 
 
 
Net proceeds of short-term debt
(53)
 
(53)
 
162
Issuance of long-term debt
400
 
900
 

Retirement of long-term debt
(402)
 
(2)
 
(2)
Debt issuance costs
(2)
 
(5)
 

Issuance of common shares for stock plans, net of repurchases
51
 
51
 
1
Issuance of common shares - public offering
343
 
702
 

Common stock dividends
(803)
 
(763)
 
(733)
Net Cash Flows Used in Financing Activities
(466)

830
 
(572)
Net Change for the Period
(4)
 
(38)
 
48
Balance at Beginning of Period
13
 
51
 
3
Balance at End of Period
$9
 
$13
 
$51
(a)
These financial statements, in which Con Edison’s subsidiaries have been included using the equity method, should be read together with its consolidated financial statements and the notes thereto appearing above.


Condensed Financial Information of Consolidated Edison, Inc. (a)
Condensed Balance Sheet
(Parent Company Only)
 
 
 
December 31,
(Millions of Dollars)
 
2017
 
2016
Assets
 
 
 
 
Current Assets
 
 
 
 
Cash and temporary cash investments
 
$9
 
$13
Income taxes receivable
 
45
 
79
Accounts receivable from affiliated companies
 
687
 
702
Prepayments
 
36
 
24
Other current assets
 
18
 
19
Total Current Assets
 
795

837
Investments in subsidiaries
 
15,110
 
13,991
Goodwill
 
406
 
406
Deferred income tax
 
18
 
42
Long term debt receivable from affiliated companies
 
900
 
900
Other noncurrent assets
 
2
 
16
Total Assets
 
$17,231

$16,192
Liabilities and Shareholders’ Equity
 
 
 
 
Current Liabilities
 
 
 
 
Long-term debt due within one year
 
$2
 
$2
Notes payable
 
331
 
384
Accounts payable to affiliated companies
 
274
 
288
Other current liabilities
 
10
 
22
Total Current Liabilities
 
617

696
Total Liabilities
 
617

696
Long-term debt
 
1,195
 
1,198
Shareholders’ Equity
 
 
 
 
Common stock, including additional paid-in capital
 
6,331
 
5,887
Retained earnings
 
9,088
 
8,411
Total Shareholders’ Equity
 
15,419

14,298
Total Liabilities and Shareholders’ Equity
 
$17,231

$16,192
(a)
These financial statements, in which Con Edison’s subsidiaries have been included using the equity method, should be read together with its consolidated financial statements and the notes thereto appearing above.