XML 27 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statement of Cash Flows (Unaudited) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
OPERATING ACTIVITIES    
Net income $ 388 $ 310
PRINCIPAL NON-CASH CHARGES/(CREDITS) TO INCOME    
Depreciation and amortization 329 297
Deferred income taxes 256 174
Rate case amortization and accruals (31) (63)
Common equity component of allowance for funds used during construction (2) (2)
Net derivative (gains)/losses (5) 64
Other non-cash items, net (5) 35
CHANGES IN ASSETS AND LIABILITIES    
Accounts receivable – customers (66) (30)
Materials and supplies, including fuel oil and gas in storage 26 8
Other receivables and other current assets 30 (40)
Income taxes receivable 26 151
Prepayments (394) (374)
Accounts payable (78) (84)
Pensions and retiree benefits obligations, net 105 139
Pensions and retiree benefits contributions (129) (153)
Accrued taxes (26) (11)
Accrued interest 54 54
Superfund and environmental remediation costs, net 1 55
Distributions from equity investments 35 24
System benefit charge 65 45
Deferred charges, noncurrent assets and other regulatory assets (53) (149)
Deferred credits and other regulatory liabilities (9) 110
Other current and noncurrent liabilities (69) (36)
NET CASH FLOWS FROM OPERATING ACTIVITIES 448 524
INVESTING ACTIVITIES    
Utility construction expenditures (714) (603)
Cost of removal less salvage (63) (44)
Non-utility construction expenditures (113) (210)
Proceeds from sale of assets 23 0
Restricted cash 19 (1)
Other investing activities 16 (13)
NET CASH FLOWS USED IN INVESTING ACTIVITIES (837) (1,118)
FINANCING ACTIVITIES    
Net payment of short-term debt (218) (330)
Issuance of long-term debt 497 218
Retirement of long-term debt (408) (1)
Debt issuance costs (4) (3)
Common stock dividends (199) (185)
Issuance of common shares for stock plans 12 15
Distribution to noncontrolling interest 0 (1)
NET CASH FLOWS USED IN FINANCING ACTIVITIES (320) (287)
CASH AND TEMPORARY CASH INVESTMENTS:    
NET CHANGE FOR THE PERIOD (709) (881)
BALANCE AT BEGINNING OF PERIOD 776 944
BALANCE AT END OF PERIOD 67 63
LESS: CHANGE IN CASH BALANCES HELD FOR SALE 0 2
BALANCE AT END OF PERIOD EXCLUDING HELD FOR SALE 67 61
Cash paid/(received) during the period for:    
Interest 123 109
Income taxes (39) (143)
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Construction expenditures in accounts payable 282 263
Issuance of common shares for dividend reinvestment 12 12
Electric and Gas Transmission Projects    
INVESTING ACTIVITIES    
Investments in/acquisitions of projects (5) (22)
Renewable Electric Production Projects    
INVESTING ACTIVITIES    
Investments in/acquisitions of projects 0 (225)
CECONY    
OPERATING ACTIVITIES    
Net income 339 310
PRINCIPAL NON-CASH CHARGES/(CREDITS) TO INCOME    
Depreciation and amortization 294 272
Deferred income taxes 234 236
Rate case amortization and accruals (36) (67)
Common equity component of allowance for funds used during construction (2) (2)
Other non-cash items, net (13) 16
CHANGES IN ASSETS AND LIABILITIES    
Accounts receivable – customers (54) (30)
Materials and supplies, including fuel oil and gas in storage 20 18
Other receivables and other current assets 33 13
Accounts receivable from affiliated companies 15 71
Prepayments (373) (324)
Accounts payable (41) (106)
Pensions and retiree benefits obligations, net 93 132
Pensions and retiree benefits contributions (128) (153)
Accrued taxes (18) (10)
Accrued interest 56 41
Superfund and environmental remediation costs, net 1 55
System benefit charge 59 41
Accrued taxes to affiliated companies (21) (2)
Deferred charges, noncurrent assets and other regulatory assets (51) (148)
Deferred credits and other regulatory liabilities 29 111
Other current and noncurrent liabilities (56) (16)
NET CASH FLOWS FROM OPERATING ACTIVITIES 380 458
INVESTING ACTIVITIES    
Utility construction expenditures (672) (565)
Cost of removal less salvage (61) (43)
Restricted cash 0 2
NET CASH FLOWS USED IN INVESTING ACTIVITIES (733) (606)
FINANCING ACTIVITIES    
Net payment of short-term debt (155) (513)
Debt issuance costs 0 (1)
Capital contribution by parent 22 23
Dividend to parent (199) (186)
NET CASH FLOWS USED IN FINANCING ACTIVITIES (332) (677)
CASH AND TEMPORARY CASH INVESTMENTS:    
NET CHANGE FOR THE PERIOD (685) (825)
BALANCE AT BEGINNING OF PERIOD 702 843
BALANCE AT END OF PERIOD EXCLUDING HELD FOR SALE 17 18
Cash paid/(received) during the period for:    
Interest 91 100
Income taxes (22) (143)
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Construction expenditures in accounts payable $ 217 $ 210