XML 67 R39.htm IDEA: XBRL DOCUMENT v3.6.0.2
Other Postretirement Benefits (Tables) - Other Postretirement Benefits
12 Months Ended
Dec. 31, 2016
Defined Benefit Plan Disclosure [Line Items]  
Net Periodic Benefit Costs
The components of the Companies’ total periodic postretirement benefit costs for 2016, 2015 and 2014 were as follows:
  
Con Edison
CECONY
(Millions of Dollars)
2016
2015
2014
2016
2015
2014
Service cost
$18
$20
$19
$13
$15
$15
Interest cost on accumulated other postretirement benefit obligation
48
51
60
40
43
52
Expected return on plan assets
(77)
(78)
(77)
(67)
(68)
(68)
Recognition of net actuarial loss
5
31
57
3
28
51
Recognition of prior service cost
(20)
(20)
(19)
(14)
(14)
(15)
TOTAL PERIODIC POSTRETIREMENT BENEFIT COST
$(26)
$4
$40
$(25)
$4
$35
Cost capitalized
11
(2)
(15)
10
(2)
(14)
Reconciliation to rate level
22
14
10
22
6
2
Cost charged to operating expenses
$7
$16
$35
$7
$8
$23
Schedule of Funded Status
The funded status of the programs at December 31, 2016, 2015 and 2014 were as follows:
  
Con Edison
CECONY
(Millions of Dollars)
2016

2015

2014
2016

2015

2014

CHANGE IN BENEFIT OBLIGATION
 
 
 
 
 
 
Benefit obligation at beginning of year
$1,287
$1,411
$1,395
$1,093
$1,203
$1,198
Service cost
18
20
19
13
15
15
Interest cost on accumulated postretirement benefit obligation
48
51
60
40
43
52
Amendments


(12)



Net actuarial loss/(gain)
(57)
(103)
47
(52)
(85)
28
Benefits paid and administrative expenses
(134)
(127)
(134)
(122)
(117)
(125)
Participant contributions
36
35
36
35
34
35
BENEFIT OBLIGATION AT END OF YEAR
$1,198
$1,287
$1,411
$1,007
$1,093
$1,203
CHANGE IN PLAN ASSETS
 
 
 
 
 
 
Fair value of plan assets at beginning of year
$994
$1,084
$1,113
$870
$950
$977
Actual return on plan assets
60
(6)
59
52
(4)
54
Employer contributions
7
6
7
7
6
7
EGWP payments
35
28
12
33
26
11
Participant contributions
36
35
36
35
34
35
Benefits paid
(157)
(153)
(143)
(146)
(142)
(134)
FAIR VALUE OF PLAN ASSETS AT END OF YEAR
$975
$994
$1,084
$851
$870
$950
FUNDED STATUS
$(223)
$(293)
$(327)
$(156)
$(223)
$(253)
Unrecognized net loss/(gain)
$(24)
$28
$78
$(42)
$4
$45
Unrecognized prior service costs
(31)
(51)
(71)
(18)
(32)
(46)
Schedule of Actuarial Assumptions
The actuarial assumptions were as follows: 
 
2016

2015

2014

Weighted-average assumptions used to determine benefit obligations at December 31:
 
 
 
Discount Rate
 
 
 
CECONY
4.00
%
4.05
%
3.75
%
O&R
4.20
%
4.20
%
3.85
%
Weighted-average assumptions used to determine net periodic benefit cost for the years ended December 31:
 
 
 
Discount Rate
 
 
 
CECONY
4.05
%
3.75
%
4.50
%
O&R
4.20
%
3.85
%
4.75
%
Expected Return on Plan Assets
7.00
%
7.75
%
7.75
%
Schedule of Change of Assumed Health Care Cost Trend Rate
A one-percentage point change in the assumed health care cost trend rate would have the following effects at December 31, 2016:
  
Con Edison
CECONY
  
1-Percentage-Point
(Millions of Dollars)
Increase
Decrease

Increase
Decrease
Effect on accumulated other postretirement benefit obligation
$(4)
$26
$(24)
$41
Effect on service cost and interest cost components for 2016
1

(1)
1
Schedule of Expected Benefit Payments
Based on current assumptions, the Companies expect to make the following benefit payments over the next ten years, net of receipt of governmental subsidies:
(Millions of Dollars)
2017
2018
2019
2020
2021
2022-2026
Con Edison
$86
$85
$83
$80
$78
$375
CECONY
77
75
73
70
68
322
Schedule of Plan Assets Allocations
The asset allocations for CECONY’s other postretirement benefit plans at the end of 2016, 2015 and 2014, and the target allocation for 2017 are as follows:
  
Target Allocation Range
 
Plan Assets at December 31,
Asset Category
2017
 
2016

 
2015

 
2014

Equity Securities
57%-73%
 
60
%
 
59
%
 
59
%
Debt Securities
26%-44%
 
40
%
 
41
%
 
41
%
Total
100%
 
100
%
 
100
%
 
100
%
Schedule of Fair Value of Plan Assets
The fair values of the plan assets at December 31, 2016 by asset category as defined by the accounting rules for fair value measurements (see Note P) are as follows:
(Millions of Dollars)
Level 1

 
Level 2
 
Total
Equity (a)

$—

 
$391
 
$391
Other Fixed Income Debt (b)

 
250
 
250
Cash and Cash Equivalents (c)

 
13
 
13
Total investments

$—

 
$654
 
$654
Funds for retiree health benefits (d)
165
 
105
 
270
Investments (including funds for retiree health benefits)
$165
 
$759
 
$924
Funds for retiree health benefits measured at net asset value (d)(e)
 
 
 
 
37
Pending activities (f)
 
 
 
 
14
Total fair value of plan net assets
 
 
 
 
$975
(a)
Equity includes a passively managed commingled index fund benchmarked to the MSCI All Country World Index.
(b)
Other Fixed Income Debt includes a passively managed commingled index fund benchmarked to the Barclays Capital Aggregate Index.
(c)
Cash and Cash Equivalents include short term investments and money markets.
(d)
The Companies set aside funds for retiree health benefits through a separate account within the pension trust, as permitted under Section 401(h) of the Internal Revenue Code of 1986, as amended. In accordance with the Code, the plan’s investments in the 401(h) account may not be used for, or diverted to, any purpose other than providing health benefits for retirees. The net assets held in the 401(h) account are calculated based on a pro-rata percentage allocation of the net assets in the pension plan. The related obligations for health benefits are not included in the pension plan’s obligations and are included in the Companies’ other postretirement benefit obligation. See Note E.
(e)
In accordance with ASU 2015-07, certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy. See Note E.
(f)
Pending activities include security purchases and sales that have not settled, interest and dividends that have not been received, and reflects adjustments for available estimates at year end.

The fair values of the plan assets at December 31, 2015 by asset category (see Note P) are as follows:
(Millions of Dollars)
Level 1

 
Level 2
 
Total
Equity (a)

$—

 
$393
 
$393
Other Fixed Income Debt (b)

 
260
 
260
Cash and Cash Equivalents (c)

 
7
 
7
Total investments

$—

 
$660
 
$660
Funds for retiree health benefits (d)
162
 
120
 
282
Investments (including funds for retiree health benefits)
$162
 
$780
 
$942
Funds for retiree health benefits measured at net asset value (d)(e)
 
 
 
 
43
Pending activities (f)
 
 
 
 
9
Total fair value of plan net assets
 
 
 
 
$994
(a) - (f) Reference is made to footnotes (a) through (f) in the above table of other postretirement benefit plan assets at December 31, 2016 by asset category.