XML 60 R32.htm IDEA: XBRL DOCUMENT v3.6.0.2
Schedule I - Condensed Financial Information
12 Months Ended
Dec. 31, 2016
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Schedule I - Condensed Financial Information
Schedule I
Condensed Financial Information of Consolidated Edison, Inc. (a)
Condensed Statement of Income and Comprehensive Income
(Parent Company Only)
 
 
For the Years Ended December 31,
(Millions of Dollars, except per share amounts)
2016
 
2015
 
2014
Equity in earnings of subsidiaries
$1,254
 
$1,195
 
$1,101
Other income (deductions), net of taxes
32
 
27
 
19
Interest expense
(41)
 
(29)
 
(28)
Net Income
$1,245
 
$1,193
 
$1,092
Comprehensive Income
$1,252
 
$1,204
 
$1,072
Net Income Per Share – Basic
$4.15
 
$4.07
 
$3.73
Net Income Per Share – Diluted
$4.12
 
$4.05
 
$3.71
Dividends Declared Per Share
$2.68
 
$2.60
 
$2.52
Average Number Of Shares Outstanding—Basic (In Millions)
300.4
 
293.0
 
292.9
Average Number Of Shares Outstanding—Diluted (In Millions)
301.9
 
294.4
 
294.0
(a)
These financial statements, in which Con Edison’s subsidiaries have been included using the equity method, should be read together with its consolidated financial statements and the notes thereto appearing above.


Condensed Financial Information of Consolidated Edison, Inc. (a)
Condensed Statement of Cash Flows
(Parent Company Only)
 
 
 
For the Years Ended December 31,
(Millions of Dollars)
 
2016
 
2015
 
2014
Net Income
 
$1,245
 
$1,193
 
$1,092
Equity in earnings of subsidiaries
 
(1,254)
 
(1,195)
 
(1,101)
Dividends received from:
 
 
 
 
 
 
CECONY
 
744
 
872
 
712
O&R
 
43
 
81
 
40
Clean Energy Businesses
 
10
 
8
 
8
Change in Assets:
 
 
 
 
 
 
Special deposits
 

 

 
314
Income taxes receivable
 
87
 
58
 
(224)
Other – net
 
(152)
 
(382)
 
(199)
Net Cash Flows from Operating Activities
 
723
 
635
 
642
Investing Activities
 
 
 
 
 
 
Contributions to subsidiaries
 
(691)
 
(15)
 
(1)
Long term debt receivable from affiliated companies
 
(900)
 

 

Net Cash Flows Used in Investing Activities
 
(1,591)
 
(15)
 
(1)
Financing Activities
 
 
 
 
 
 
Net proceeds of short-term debt
 
(53)
 
162
 
101
Issuance of long-term debt
 
900
 

 

Retirement of long-term debt
 
(2)
 
(2)
 
(2)
Debt issuance costs
 
(5)
 

 

Issuance of common shares for stock plans, net of repurchases
 
51
 
1
 
(10)
Issuance of common shares - public offering
 
702
 

 

Common stock dividends
 
(763)
 
(733)
 
(739)
Net Cash Flows Used in Financing Activities
 
830
 
(572)
 
(650)
Net Change for the Period
 
(38)
 
48
 
(9)
Balance at Beginning of Period
 
51
 
3
 
12
Balance at End of Period
 
$13
 
$51
 
$3
(a)
These financial statements, in which Con Edison’s subsidiaries have been included using the equity method, should be read together with its consolidated financial statements and the notes thereto appearing above.


Condensed Financial Information of Consolidated Edison, Inc. (a)
Condensed Balance Sheet
(Parent Company Only)
 
 
 
December 31,
(Millions of Dollars)
 
2016
 
2015
Assets
 
 
 
 
Current Assets
 
 
 
 
Cash and temporary cash investments
 
$13
 
$51
Special deposits
 
1
 
1
Accounts receivable – other
 

 
4
Income taxes receivable
 
79
 
166
Accounts receivable from affiliated companies
 
702
 
517
Prepayments
 
24
 
34
Other current assets
 
18
 
17
Total Current Assets
 
837
 
790
Investments in subsidiaries
 
13,991
 
12,737
Goodwill
 
406
 
406
Deferred income tax
 
42
 
11
Long term debt receivable from affiliated companies
 
900
 

Other noncurrent assets (b)
 
16
 
7
Total Assets
 
$16,192
 
$13,951
Liabilities and Shareholders’ Equity
 
 
 
 
Current Liabilities
 
 
 
 
Long-term debt due within one year
 
$2
 
$2
Notes payable
 
384
 
437
Accounts Payable
 
1
 

Accounts payable to affiliated companies
 
288
 
146
Accrued taxes
 
7
 

Other current liabilities
 
14
 
10
Total Current Liabilities
 
696
 
595
Total Liabilities
 
696
 
595
Long-term debt (b)
 
1,198
 
304
Shareholders’ Equity
 
 
 
 
Common stock, including additional paid-in capital
 
5,887
 
5,062
Retained earnings
 
8,411
 
7,990
Total Shareholders’ Equity
 
14,298
 
13,052
Total Liabilities and Shareholders’ Equity
 
$16,192
 
$13,951
(a)
These financial statements, in which Con Edison’s subsidiaries have been included using the equity method, should be read together with its consolidated financial statements and the notes thereto appearing above.