XML 22 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statement of Cash Flows (Unaudited) - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
OPERATING ACTIVITIES    
NET INCOME $ 1,039 $ 1,017
PRINCIPAL NON-CASH CHARGES/(CREDITS) TO INCOME    
Depreciation and amortization 905 840
Deferred income taxes 524 466
Rate case amortization and accruals (157) (38)
Common equity component of allowance for funds used during construction (7) (3)
Net derivative (gains)/losses (7) (4)
Pre-tax gain on sale of retail electric supply business (104) 0
Other non-cash items, net 99 73
CHANGES IN ASSETS AND LIABILITIES    
Accounts receivable – customers (138) (82)
Materials and supplies, including fuel oil and gas in storage 15 32
Other receivables and other current assets 90 44
Income taxes receivable 100 194
Prepayments (403) (568)
Accounts payable 142 83
Pensions and retiree benefits obligations, net 464 566
Pensions and retiree benefits contributions (510) (753)
Accrued taxes (21) (19)
Accrued interest 66 48
Superfund and environmental remediation costs, net 68 23
Distributions from equity investments 45 29
Deferred charges, noncurrent assets and other regulatory assets (104) (17)
Deferred credits and other regulatory liabilities 116 220
Other current and noncurrent liabilities 114 48
NET CASH FLOWS FROM OPERATING ACTIVITIES 2,336 2,199
INVESTING ACTIVITIES    
Utility construction expenditures (2,057) (1,838)
Cost of removal less salvage (149) (156)
Non-utility construction expenditures (436) (366)
Investments in/acquisitions of renewable electric production and electric and gas transmission projects (1,281) (286)
Proceeds from sale of assets 250 0
Proceeds from the transfer of assets to NY Transco 122 0
Restricted cash (21) (23)
Other investing activities (145) (18)
NET CASH FLOWS USED IN INVESTING ACTIVITIES (3,717) (2,687)
FINANCING ACTIVITIES    
Net (payment)/issuance of short-term debt (928) 360
Issuance of long-term debt 1,765 238
Retirement of long-term debt (407) (145)
Debt issuance costs (16) (2)
Common stock dividends (570) (560)
Issuance of common shares - public offering 702 0
Issuance of common shares for stock plans, net of repurchases 38 (9)
Distribution to noncontrolling interest (1) 0
NET CASH FLOWS FROM/(USED IN) FINANCING ACTIVITIES 583 (118)
CASH AND TEMPORARY CASH INVESTMENTS:    
NET CHANGE FOR THE PERIOD (798) (606)
BALANCE AT BEGINNING OF PERIOD 944 699
BALANCE AT END OF PERIOD 146 93
LESS: CHANGE IN CASH BALANCES HELD FOR SALE (4) 2
BALANCE AT END OF PERIOD EXCLUDING HELD FOR SALE 150 91
Cash paid/(received) during the period for:    
Interest 437 411
Income taxes (144) (7)
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Construction expenditures in accounts payable 242 204
Issuance of common shares for dividend reinvestment 35 11
CECONY    
OPERATING ACTIVITIES    
NET INCOME 859 935
PRINCIPAL NON-CASH CHARGES/(CREDITS) TO INCOME    
Depreciation and amortization 825 773
Deferred income taxes 569 391
Rate case amortization and accruals (170) (57)
Common equity component of allowance for funds used during construction (6) (3)
Other non-cash items, net 7 13
CHANGES IN ASSETS AND LIABILITIES    
Accounts receivable – customers (79) (51)
Materials and supplies, including fuel oil and gas in storage 15 34
Other receivables and other current assets 18 60
Accounts receivable from affiliated companies 38 (32)
Prepayments (351) (336)
Accounts payable 82 18
Accounts payable to affiliated companies 8 5
Pensions and retiree benefits obligations, net 439 530
Pensions and retiree benefits contributions (472) (700)
Accrued taxes (17) (1)
Accrued interest 43 37
Superfund and environmental remediation costs, net 76 21
Accrued taxes to affiliated companies (2) (8)
Deferred charges, noncurrent assets and other regulatory assets (153) (49)
Deferred credits and other regulatory liabilities 165 222
Other current and noncurrent liabilities 123 0
NET CASH FLOWS FROM OPERATING ACTIVITIES 2,017 1,802
INVESTING ACTIVITIES    
Utility construction expenditures (1,932) (1,732)
Cost of removal less salvage (146) (149)
Proceeds from the transfer of assets to NY Transco 122 0
Restricted cash 13 (19)
NET CASH FLOWS USED IN INVESTING ACTIVITIES (1,943) (1,900)
FINANCING ACTIVITIES    
Net (payment)/issuance of short-term debt (553) 199
Issuance of long-term debt 550 0
Retirement of long-term debt (400) 0
Debt issuance costs (6) (1)
Capital contribution by parent 76 0
Dividend to parent (558) (694)
NET CASH FLOWS FROM/(USED IN) FINANCING ACTIVITIES (891) (496)
CASH AND TEMPORARY CASH INVESTMENTS:    
NET CHANGE FOR THE PERIOD (817) (594)
BALANCE AT BEGINNING OF PERIOD 843 645
BALANCE AT END OF PERIOD EXCLUDING HELD FOR SALE 26 51
Cash paid/(received) during the period for:    
Interest 386 376
Income taxes (130) 143
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Construction expenditures in accounts payable $ 195 $ 152