XML 89 R64.htm IDEA: XBRL DOCUMENT v3.3.1.900
Regulatory Matters - Summary of Utilities Rate Plans (O&R New York-Electric) (Detail) - Electric - O&R - USD ($)
12 Months Ended 24 Months Ended 36 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Oct. 31, 2017
Jun. 30, 2015
Public Utilities, General Disclosures [Line Items]            
Deferred revenues   $ (3,400,000) $ 3,200,000 $ 2,600,000    
Negative revenue adjustments $ 1,250,000.00 0 0 0    
Deferral of net increase (decrease) to regulatory assets 1,200,000 (200,000) 4,100,000 7,800,000    
Deferred regulatory liability (reduction) 2,200,000 (2,300,000) $ (1,100,000) $ 4,200,000    
Earnings sharing, threshold limit $ 0 $ 1,000,000        
Maximum            
Public Utilities, General Disclosures [Line Items]            
Potential Penalties (annually) (up to)           $ 3,000,000
Scenario, Forecast            
Public Utilities, General Disclosures [Line Items]            
Deferred storm and property reserve deficiency, noncurrent         $ 59,300,000  
Deferred storm and property reserve deficiency, recovery period (years)         5 years  
Deferred storm and property reserve deficiency not recovered         $ 1,000,000  
Scenario, Forecast | Maximum            
Public Utilities, General Disclosures [Line Items]            
Potential Penalties (annually) (up to)         4,000,000  
Year 1            
Public Utilities, General Disclosures [Line Items]            
Base rate changes           19,400,000
Amortization to income of net regulatory (assets) and liabilities           (32,200,000)
Deferred regulatory liability (reduction)           678,000,000
Average rate base           $ 671,000,000
Weighted average cost of capital (after-tax) (percent)           7.61%
Authorized return on common equity (percent)           9.40%
Cost of long-term debt (percent)           6.07%
Common equity ratio (percent)           48.00%
Year 1 | Scenario, Forecast            
Public Utilities, General Disclosures [Line Items]            
Base rate changes         9,300,000  
Amortization to income of net regulatory (assets) and liabilities         (8,500,000)  
Deferred regulatory liability (reduction)         928,000,000  
Average rate base         $ 763,000,000  
Weighted average cost of capital (after-tax) (percent)         7.10%  
Authorized return on common equity (percent)         9.00%  
Earnings sharing (percentage)         9.60%  
Cost of long-term debt (percent)         5.42%  
Common equity ratio (percent)         48.00%  
Deferred storm and property reserve deficiency, noncurrent         $ 11,850,000  
Rate exclusion amount with balance below regulatory threshold         1,000,000  
Year 2            
Public Utilities, General Disclosures [Line Items]            
Base rate changes           $ 8,800,000
Amortization to income of net regulatory (assets) and liabilities           (32,200,000)
Deferred regulatory liability (reduction)           704,000,000
Average rate base           $ 708,000,000
Weighted average cost of capital (after-tax) (percent)           7.65%
Authorized return on common equity (percent)           9.50%
Cost of long-term debt (percent)           6.07%
Common equity ratio (percent)           48.00%
Year 2 | Scenario, Forecast            
Public Utilities, General Disclosures [Line Items]            
Base rate changes         8,800,000  
Amortization to income of net regulatory (assets) and liabilities         (9,400,000)  
Deferred regulatory liability (reduction)         970,000,000  
Average rate base         $ 805,000,000  
Weighted average cost of capital (after-tax) (percent)         7.06%  
Authorized return on common equity (percent)         9.00%  
Earnings sharing (percentage)         9.60%  
Cost of long-term debt (percent)         5.35%  
Common equity ratio (percent)         48.00%  
Deferred storm and property reserve deficiency, noncurrent         $ 11,850,000  
Rate exclusion amount with balance below regulatory threshold         9,000,000  
Year 3            
Public Utilities, General Disclosures [Line Items]            
Base rate changes           $ 15,200,000
Amortization to income of net regulatory (assets) and liabilities           (32,200,000)
Deferred regulatory liability (reduction)           753,000,000
Average rate base           $ 759,000,000
Weighted average cost of capital (after-tax) (percent)           7.48%
Authorized return on common equity (percent)           9.60%
Cost of long-term debt (percent)           5.64%
Common equity ratio (percent)           48.00%
Property Tax and Interest Rate Reconciliations | Scenario, Forecast            
Public Utilities, General Disclosures [Line Items]            
Regulatory assets not recoverable         $ 4,000,000