EX-12.1 3 a2079536zex-12_1.htm EXHIBIT 12.1
QuickLinks -- Click here to rapidly navigate through this document


CONSOLIDATED EDISON, INC.

Ratio of Earnings to Fixed Charges
Twelve Months Ended
(Thousands of Dollars)

 
  March
2002

  December
2001

Earnings            
  Net Income for Common Stock   $ 669,733   $ 682,242
  Preferred Dividends     13,593     13,593
  Income Tax     426,481     442,631
   
 
    Total Earnings Before Federal Income Tax     1,109,807     1,138,466

Fixed Charges*

 

 

452,635

 

 

457,554
   
 
    Total Earnings Before Federal Income Tax and Fixed Charges   $ 1,562,442   $ 1,596,020
   
 
 
* Fixed Charges

 

 

 

 

 

 
 
Interest on Long-Term Debt

 

$

359,956

 

$

384,422
  Amortization of Debt Discount, Premium and Expense     12,634     12,526
  Interest on Component of Rentals     18,799     18,783
  Other Interest     61,246     41,823
   
 
    Total Fixed Charges   $ 452,635   $ 457,554
   
 

Ratio of Earnings to Fixed Charges

 

 

3.45

 

 

3.49



QuickLinks

CONSOLIDATED EDISON, INC. Ratio of Earnings to Fixed Charges Twelve Months Ended (Thousands of Dollars)