EX-12.3 5 a2073863zex-12_3.htm EXHIBIT 12.3
QuickLinks -- Click here to rapidly navigate through this document

Exhibit 12.3


ORANGE AND ROCKLAND UTILITIES, INC. AND SUBSIDIARIES
RATIO OF EARNINGS TO FIXED CHARGES
TWELVE MONTHS ENDED
(THOUSANDS OF DOLLARS)

 
  DECEMBER
1997

  DECEMBER
1998

  DECEMBER
1999

  DECEMBER
2000

  DECEMBER
2001

Earnings                              
  Net Income   $ 45,138   $ 44,968   $ 14,726   $ 39,069   $ 40,182
  Federal Income & State Tax     22,684     24,877     40,101     24,654     25,937
  Total Earnings Before Federal and State Income Tax     67,822     69,845     54,827     63,723     66,119

Fixed Charges*

 

 

35,779

 

 

36,973

 

 

35,454

 

 

27,141

 

 

26,373
   
 
 
 
 
    Total Earnings Before Federal and State Income Tax and Fixed Charges   $ 103,601   $ 106,818   $ 90,281   $ 90,864   $ 92,492
   
 
 
 
 
 
* Fixed Charges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
  Interest on Long-Term Debt   $ 23,216   $ 23,867   $ 26,326     21,873     21,855
  Amortization of Debt Discount, Premium and Expense     1,521     1,138     1,208     1,060     994
  Interest Component on lease Payment     2,809     2,505     2,583     1,257     1,305
  Other Interest     8,233     9,463     5,337     2,951     3,213
   
 
 
 
 
    Total Fixed Charges   $ 35,779   $ 36,973   $ 35,454   $ 27,141   $ 26,373
   
 
 
 
 
 
Ratio of Earnings to Fixed Charges

 

 

2.90

 

 

2.89

 

 

2.55

 

 

3.35

 

 

3.51
   
 
 
 
 



QuickLinks

ORANGE AND ROCKLAND UTILITIES, INC. AND SUBSIDIARIES RATIO OF EARNINGS TO FIXED CHARGES TWELVE MONTHS ENDED (THOUSANDS OF DOLLARS)