EX-12.2 4 a2073863zex-12_2.htm EXHIBIT 12.2
QuickLinks -- Click here to rapidly navigate through this document

Exhibit 12.2


CONSOLIDATED EDISON COMPANY OF NEW YORK, INC.
RATIO OF EARNINGS TO FIXED CHARGES
TWELVE MONTHS ENDED
(THOUSANDS OF DOLLARS)

 
  DECEMBER
1997

  DECEMBER
1998

  DECEMBER
1999

  DECEMBER
2000

  DECEMBER
2001

Earnings                              
  Net Income   $ 712,823   $ 745,140   $ 711,843   $ 583,715   $ 663,061
  Income Tax     379,720     414,235     366,081     289,926     427,168
   
 
 
 
 
    Total Earnings Before Income Tax     1,092,543     1,159,375     1,077,924     873,641     1,090,229

Fixed Charges*

 

 

353,689

 

 

345,513

 

 

340,344

 

 

392,347

 

 

409,588
   
 
 
 
 
    Total Earnings Before Income Tax and Fixed Charges   $ 1,446,232   $ 1,504,888   $ 1,418,268   $ 1,265,988   $ 1,499,817
   
 
 
 
 

* Fixed Charges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
  Interest on Long-Term Debt   $ 306,109   $ 294,894   $ 291,747   $ 318,842   $ 347,260
  Amortization of Debt Discount, Premium and Expense     12,049     13,777     13,514     12,584     12,527
  Interest on Component of Rentals     18,448     18,442     17,720     17,697     17,478
  Other Interest     17,083     18,400     17,363     43,224     32,323
   
 
 
 
 
    Total Fixed Charges   $ 353,689   $ 345,513   $ 340,344   $ 392,347   $ 409,588
   
 
 
 
 
 
Ratio of Earnings to Fixed Charges

 

 

4.09

 

 

4.36

 

 

4.17

 

 

3.23

 

 

3.66



QuickLinks

CONSOLIDATED EDISON COMPANY OF NEW YORK, INC. RATIO OF EARNINGS TO FIXED CHARGES TWELVE MONTHS ENDED (THOUSANDS OF DOLLARS)