XML 35 R7.htm IDEA: XBRL DOCUMENT v3.24.0.1
CONSOLIDATED STATEMENTS OF COMMON SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Common Shares
Capital Surplus, Paid In
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Treasury Stock
Beginning balance (in shares) at Dec. 31, 2020   342,954,023        
Beginning balance at Dec. 31, 2020 $ 14,063,566 $ 1,789,092 $ 8,015,663 $ 4,613,201 $ (76,411) $ (277,979)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net (Loss)/Income 1,228,046     1,228,046    
Dividends on Common Stock (828,337)     (828,337)    
Dividends on Preferred Stock (7,519)     (7,519)    
Long-Term Incentive Plan Activity 3,537   3,537      
Issuance of Treasury Shares (in shares)   986,656        
Issuance of Treasury Shares 68,364   49,913     18,451
Issuance of Treasury Shares for Acquisition (in shares)   462,517        
Issuance of Treasury Shares for Acquisition 38,051   29,401     8,650
Other Comprehensive Income, Net of Tax 34,136       34,136  
Ending balance (in shares) at Dec. 31, 2021   344,403,196        
Ending balance at Dec. 31, 2021 14,599,844 $ 1,789,092 8,098,514 5,005,391 (42,275) (250,878)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net (Loss)/Income 1,412,394     1,412,394    
Dividends on Common Stock (883,113)     (883,113)    
Dividends on Preferred Stock (7,519)     (7,519)    
Issuance of Common Shares (in shares)   2,165,671        
Issuance of Common Shares 199,905 $ 10,828 189,077      
Long-Term Incentive Plan Activity 8,335   8,335      
Issuance of Treasury Shares (in shares)   949,724        
Issuance of Treasury Shares 71,172   53,822     17,350
Capital Stock Expense (2,847)   (2,847)      
Issuance of Treasury Shares for Acquisition (in shares)   925,264        
Issuance of Treasury Shares for Acquisition 72,133   54,830     17,303
Other Comprehensive Income, Net of Tax $ 2,854       2,854  
Ending balance (in shares) at Dec. 31, 2022 348,443,855 348,443,855        
Ending balance at Dec. 31, 2022 $ 15,473,158 $ 1,799,920 8,401,731 5,527,153 (39,421) (216,225)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net (Loss)/Income (434,721)     (434,721)    
Dividends on Common Stock (942,398)     (942,398)    
Dividends on Preferred Stock (7,519)     (7,519)    
Long-Term Incentive Plan Activity 1,375   1,375      
Issuance of Treasury Shares (in shares)   1,096,411        
Issuance of Treasury Shares 78,313   57,770     20,543
Other Comprehensive Income, Net of Tax $ 5,684       5,684  
Ending balance (in shares) at Dec. 31, 2023 349,540,266 349,540,266        
Ending balance at Dec. 31, 2023 $ 14,173,892 $ 1,799,920 $ 8,460,876 $ 4,142,515 $ (33,737) $ (195,682)