XML 25 R6.htm IDEA: XBRL DOCUMENT v3.23.2
CONDENSED CONSOLIDATED STATEMENTS OF COMMON SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Common Shares
Capital Surplus, Paid In
Retained Earnings
Accumulated Other Comprehensive Loss
Treasury Stock
Balance (in shares) at Dec. 31, 2021   344,403,196        
Balance at Dec. 31, 2021 $ 14,599,844 $ 1,789,092 $ 8,098,514 $ 5,005,391 $ (42,275) $ (250,878)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income 445,326     445,326    
Dividends on Common Stock (219,768)     (219,768)    
Dividends on Preferred Stock (1,880)     (1,880)    
Long-Term Incentive Plan Activity (16,538)   (16,538)      
Issuance of Treasury Shares (in shares)   447,076        
Issuance of Treasury Shares 29,002   20,642     8,360
Other Comprehensive Income/(Loss), Net of Tax 704       704  
Balance (in shares) at Mar. 31, 2022   344,850,272        
Balance at Mar. 31, 2022 14,836,690 $ 1,789,092 8,102,618 5,229,069 (41,571) (242,518)
Balance (in shares) at Dec. 31, 2021   344,403,196        
Balance at Dec. 31, 2021 14,599,844 $ 1,789,092 8,098,514 5,005,391 (42,275) (250,878)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income 739,068          
Other Comprehensive Income/(Loss), Net of Tax (589)          
Balance (in shares) at Jun. 30, 2022   346,411,029        
Balance at Jun. 30, 2022 15,057,215 $ 1,796,056 8,242,346 5,301,054 (42,864) (239,377)
Balance (in shares) at Mar. 31, 2022   344,850,272        
Balance at Mar. 31, 2022 14,836,690 $ 1,789,092 8,102,618 5,229,069 (41,571) (242,518)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income 293,742     293,742    
Dividends on Common Stock (219,877)     (219,877)    
Dividends on Preferred Stock (1,880)     (1,880)    
Issuance of Common Shares (in shares)   1,392,804        
Issuance of Common Shares 128,106 $ 6,964 121,142      
Long-Term Incentive Plan Activity 9,070   9,070      
Issuance of Treasury Shares (in shares)   167,953        
Issuance of Treasury Shares 14,481   11,340     3,141
Capital Stock Expense (1,824)   (1,824)      
Other Comprehensive Income/(Loss), Net of Tax (1,293)       (1,293)  
Balance (in shares) at Jun. 30, 2022   346,411,029        
Balance at Jun. 30, 2022 $ 15,057,215 $ 1,796,056 8,242,346 5,301,054 (42,864) (239,377)
Balance (in shares) at Dec. 31, 2022 348,443,855 348,443,855        
Balance at Dec. 31, 2022 $ 15,473,158 $ 1,799,920 8,401,731 5,527,153 (39,421) (216,225)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income 493,039     493,039    
Dividends on Common Stock (235,354)     (235,354)    
Dividends on Preferred Stock (1,880)     (1,880)    
Long-Term Incentive Plan Activity (13,141)   (13,141)      
Issuance of Treasury Shares (in shares)   364,227        
Issuance of Treasury Shares 30,319   23,495     6,824
Other Comprehensive Income/(Loss), Net of Tax 3,230       3,230  
Balance (in shares) at Mar. 31, 2023   348,808,082        
Balance at Mar. 31, 2023 $ 15,749,371 $ 1,799,920 8,412,085 5,782,958 (36,191) (209,401)
Balance (in shares) at Dec. 31, 2022 348,443,855 348,443,855        
Balance at Dec. 31, 2022 $ 15,473,158 $ 1,799,920 8,401,731 5,527,153 (39,421) (216,225)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income 510,340          
Other Comprehensive Income/(Loss), Net of Tax $ 7,318          
Balance (in shares) at Jun. 30, 2023 349,021,936 349,021,936        
Balance at Jun. 30, 2023 $ 15,554,098 $ 1,799,920 8,428,786 5,562,889 (32,103) (205,394)
Balance (in shares) at Mar. 31, 2023   348,808,082        
Balance at Mar. 31, 2023 15,749,371 $ 1,799,920 8,412,085 5,782,958 (36,191) (209,401)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income 17,302     17,302    
Dividends on Common Stock (235,491)     (235,491)    
Dividends on Preferred Stock (1,880)     (1,880)    
Long-Term Incentive Plan Activity 5,155   5,155      
Issuance of Treasury Shares (in shares)   213,854        
Issuance of Treasury Shares 15,553   11,546     4,007
Other Comprehensive Income/(Loss), Net of Tax $ 4,088       4,088  
Balance (in shares) at Jun. 30, 2023 349,021,936 349,021,936        
Balance at Jun. 30, 2023 $ 15,554,098 $ 1,799,920 $ 8,428,786 $ 5,562,889 $ (32,103) $ (205,394)