XML 45 R26.htm IDEA: XBRL DOCUMENT v3.23.2
PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Operating Activities:    
Net Income $ 510,340 $ 739,068
Adjustments to Reconcile Net Income to Net Cash Flows (Used In)/Provided by Operating Activities:    
Depreciation 632,949 583,568
Deferred Income Taxes 155,035 126,970
Uncollectible Expense 24,171 30,032
Pension, SERP and PBOP Income, Net (46,600) (80,404)
Regulatory Over/(Underrecoveries), Net (112,050) (226,238)
Cost of Removal Expenditures (183,552) (169,863)
Other (13,423) 2,530
Changes in Current Assets and Liabilities:    
Receivables and Unbilled Revenues, Net 137,819 (176,132)
Taxes Receivable/Accrued, Net 49,201 85,071
Accounts Payable (489,132) (83,550)
Other Current Assets and Liabilities, Net (121,600) (100,835)
Net Cash Flows (Used In)/Provided by Operating Activities 647,277 841,819
Investing Activities:    
Investments in Property, Plant and Equipment (2,039,512) (1,549,081)
Other Investing Activities 11,055 10,771
Net Cash Flows Used in Investing Activities (2,397,675) (1,799,055)
Financing Activities:    
Cash Dividends on Common Shares (458,959) (427,931)
Issuance of Long-Term Debt 3,361,000 3,350,000
Repayment of Rate Reduction Bonds (21,605) (21,605)
Increase/(Decrease) in Notes Payable to Eversource Parent (589,200) (1,317,950)
Other Financing Activities (27,839) (42,133)
Net Cash Flows Provided by Financing Activities 1,406,638 892,904
Net Decrease in Cash, Cash Equivalents and Restricted Cash (343,760) (64,332)
Cash, Cash Equivalents and Restricted Cash - Beginning of Period 521,752 221,008
Cash and Restricted Cash - End of Period 177,992 156,676
PSNH    
Operating Activities:    
Net Income 100,658 82,624
Adjustments to Reconcile Net Income to Net Cash Flows (Used In)/Provided by Operating Activities:    
Depreciation 68,790 62,810
Deferred Income Taxes 89,761 3,137
Uncollectible Expense (451) 4,544
Pension, SERP and PBOP Income, Net (5,197) (8,118)
Regulatory Over/(Underrecoveries), Net (244,668) (1,744)
Amortization of Regulatory (Liabilities)/Assets, Net (25,271) 36,052
Cost of Removal Expenditures (15,678) (16,560)
Other 3,896 4,436
Changes in Current Assets and Liabilities:    
Receivables and Unbilled Revenues, Net 12,223 (17,306)
Taxes Receivable/Accrued, Net 4,357 10,138
Accounts Payable (45,255) 15,920
Other Current Assets and Liabilities, Net (35,773) (35,559)
Net Cash Flows (Used In)/Provided by Operating Activities (92,608) 140,374
Investing Activities:    
Investments in Property, Plant and Equipment (276,676) (226,975)
Other Investing Activities 296 726
Net Cash Flows Used in Investing Activities (276,380) (226,249)
Financing Activities:    
Cash Dividends on Common Shares (56,000) (52,000)
Capital Contributions from Eversource Parent 100,000 180,000
Issuance of Long-Term Debt 300,000 0
Repayment of Rate Reduction Bonds (21,605) (21,605)
Increase/(Decrease) in Notes Payable to Eversource Parent 53,000 (21,300)
Other Financing Activities (5,460) (47)
Net Cash Flows Provided by Financing Activities 369,935 85,048
Net Decrease in Cash, Cash Equivalents and Restricted Cash 947 (827)
Cash, Cash Equivalents and Restricted Cash - Beginning of Period 36,812 35,126
Cash and Restricted Cash - End of Period $ 37,759 $ 34,299