XML 45 R26.htm IDEA: XBRL DOCUMENT v3.23.1
PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Operating Activities:    
Net Income $ 493,039 $ 445,326
Adjustments to Reconcile Net Income to Net Cash Flows (Used In)/Provided by Operating Activities:    
Depreciation 312,955 289,330
Deferred Income Taxes 149,197 67,557
Uncollectible Expense 22,821 17,135
Pension, SERP and PBOP Income, Net (24,563) (40,642)
Regulatory Over/(Underrecoveries), Net (158,964) (107,767)
Cost of Removal Expenditures (70,514) (61,660)
Other (54,486) (21,409)
Changes in Current Assets and Liabilities:    
Receivables and Unbilled Revenues, Net (225,609) (291,723)
Taxes Receivable/Accrued, Net 284 56,519
Accounts Payable (258,476) (68,909)
Other Current Assets and Liabilities, Net (39,368) (64,253)
Net Cash Flows (Used In)/Provided by Operating Activities 69,157 371,940
Investing Activities:    
Investments in Property, Plant and Equipment (977,144) (764,594)
Other Investing Activities 5,640 5,976
Net Cash Flows Used in Investing Activities (1,051,550) (858,247)
Financing Activities:    
Cash Dividends on Common Shares (229,405) (213,890)
Issuance of Long-Term Debt 1,550,000 1,300,000
Repayment of Rate Reduction Bonds (21,605) (21,605)
(Decrease)/Increase in Notes Payable to Eversource Parent (246,700) 163,350
Other Financing Activities (27,002) (26,087)
Net Cash Flows (Used in)/Provided by Financing Activities 623,408 429,888
Net Decrease in Cash, Cash Equivalents and Restricted Cash (358,985) (56,419)
Cash, Cash Equivalents and Restricted Cash - Beginning of Period 521,752 221,008
Cash and Restricted Cash - End of Period 162,767 164,589
PSNH    
Operating Activities:    
Net Income 40,296 45,586
Adjustments to Reconcile Net Income to Net Cash Flows (Used In)/Provided by Operating Activities:    
Depreciation 34,088 31,253
Deferred Income Taxes 62,924 7,480
Uncollectible Expense 5,060 2,496
Pension, SERP and PBOP Income, Net (2,552) (3,997)
Regulatory Over/(Underrecoveries), Net (175,865) (32,186)
Amortization of Regulatory (Liabilities)/Assets, Net (5,317) 26,834
Cost of Removal Expenditures (4,508) (7,131)
Other 1,711 (4,631)
Changes in Current Assets and Liabilities:    
Receivables and Unbilled Revenues, Net (21,230) (25,972)
Taxes Receivable/Accrued, Net (20,195) 8,067
Accounts Payable 10,265 9,389
Other Current Assets and Liabilities, Net 2,462 895
Net Cash Flows (Used In)/Provided by Operating Activities (72,861) 58,083
Investing Activities:    
Investments in Property, Plant and Equipment (133,890) (107,916)
Other Investing Activities 216 593
Net Cash Flows Used in Investing Activities (133,674) (107,323)
Financing Activities:    
Cash Dividends on Common Shares (28,000) (26,000)
Issuance of Long-Term Debt 300,000 0
Repayment of Rate Reduction Bonds (21,605) (21,605)
(Decrease)/Increase in Notes Payable to Eversource Parent (52,200) 85,800
Other Financing Activities (5,460) (23)
Net Cash Flows (Used in)/Provided by Financing Activities 192,735 38,172
Net Decrease in Cash, Cash Equivalents and Restricted Cash (13,800) (11,068)
Cash, Cash Equivalents and Restricted Cash - Beginning of Period 36,812 35,126
Cash and Restricted Cash - End of Period $ 23,012 $ 24,058