XML 92 R57.htm IDEA: XBRL DOCUMENT v3.22.4
REGULATORY ACCOUNTING (Tables)
12 Months Ended
Dec. 31, 2022
Regulated Operations [Abstract]  
Components of Regulatory Assets The components of regulatory assets were as follows:
 As of December 31,
 20222021
(Millions of Dollars)EversourceCL&PNSTAR ElectricPSNHEversourceCL&PNSTAR ElectricPSNH
Benefit Costs$921.7 $156.7 $299.5 $56.6 $1,481.0 $272.4 $395.5 $118.9 
Storm Costs, Net1,379.1 799.3 484.4 95.4 1,102.7 695.6 341.3 65.8 
Regulatory Tracking Mechanisms1,075.3 216.8 391.5 73.7 1,050.5 333.6 376.6 85.4 
Income Taxes, Net853.3 491.1 115.6 16.0 790.7 470.5 112.6 17.5 
Securitized Stranded Costs435.7 — — 435.7 478.9 — — 478.9 
Goodwill-related281.0 — 241.2 — 297.8 — 255.7 — 
Derivative Liabilities181.8 181.8 — — 249.2 249.2 — — 
Asset Retirement Obligations127.9 35.9 68.2 4.4 115.0 33.6 59.8 4.1 
Other Regulatory Assets322.5 26.2 114.0 14.4 150.0 29.9 37.7 15.8 
Total Regulatory Assets5,578.3 1,907.8 1,714.4 696.2 5,715.8 2,084.8 1,579.2 786.4 
Less:  Current Portion1,335.5 314.1 492.8 102.2 1,129.1 371.6 444.0 107.2 
Total Long-Term Regulatory Assets$4,242.8 $1,593.7 $1,221.6 $594.0 $4,586.7 $1,713.2 $1,135.2 $679.2 
Components of Regulatory Liabilities The components of regulatory liabilities were as follows:
As of December 31,
 20222021
(Millions of Dollars)EversourceCL&PNSTAR ElectricPSNHEversourceCL&PNSTAR ElectricPSNH
EDIT due to Tax Cuts and Jobs Act of 2017$2,619.3 $983.6 $944.3 $348.6 $2,685.2 $996.1 $984.5 $359.2 
Cost of Removal670.6 130.8 405.3 14.7 649.6 100.1 381.0 17.2 
Regulatory Tracking Mechanisms890.8 361.0 336.1 155.0 448.4 182.0 185.1 107.0 
Deferred Portion of Non-Service Income
   Components of Pension, SERP and PBOP
270.9 34.5 139.7 28.8 148.3 12.0 90.7 14.9 
Benefit Costs55.4 0.7 31.4 — 133.5 — 107.4 — 
AFUDC - Transmission98.2 48.2 50.0 — 81.0 43.2 37.8 — 
CL&P Settlement Agreement and Storm
   Performance Penalty
— — — — 81.3 81.3 — — 
Other Regulatory Liabilities215.9 40.6 14.5 6.5 241.4 45.1 0.8 3.3 
Total Regulatory Liabilities4,821.1 1,599.4 1,921.3 553.6 4,468.7 1,459.8 1,787.3 501.6 
Less:  Current Portion890.8 336.0 373.2 162.0 602.4 266.5 228.2 120.2 
Total Long-Term Regulatory Liabilities$3,930.3 $1,263.4 $1,548.1 $391.6 $3,866.3 $1,193.3 $1,559.1 $381.4