XML 27 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED CONSOLIDATED STATEMENTS OF COMMON SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Common Shares
Capital Surplus, Paid In
Retained Earnings
Accumulated Other Comprehensive Loss
Treasury Stock
Balance (in shares) at Dec. 31, 2020   342,954,023        
Balance at Dec. 31, 2020 $ 14,063,566 $ 1,789,092 $ 8,015,663 $ 4,613,201 $ (76,411) $ (277,979)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income 368,023     368,023    
Dividends on Common Stock (206,913)     (206,913)    
Dividends on Preferred Stock (1,880)     (1,880)    
Long-Term Incentive Plan Activity (15,727)   (15,727)      
Issuance of Treasury Shares (in shares)   480,275        
Issuance of Treasury Shares 25,163   16,182     8,981
Other Comprehensive Income, Net of Tax 1,188       1,188  
Balance (in shares) at Mar. 31, 2021   343,434,298        
Balance at Mar. 31, 2021 14,233,420 $ 1,789,092 8,016,118 4,772,431 (75,223) (268,998)
Balance (in shares) at Dec. 31, 2020   342,954,023        
Balance at Dec. 31, 2020 14,063,566 $ 1,789,092 8,015,663 4,613,201 (76,411) (277,979)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income 919,468          
Dividends on Preferred Stock (5,600)          
Other Comprehensive Income, Net of Tax 4,546          
Balance (in shares) at Sep. 30, 2021   343,774,324        
Balance at Sep. 30, 2021 14,411,611 $ 1,789,092 8,050,872 4,906,151 (71,865) (262,639)
Balance (in shares) at Mar. 31, 2021   343,434,298        
Balance at Mar. 31, 2021 14,233,420 $ 1,789,092 8,016,118 4,772,431 (75,223) (268,998)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income 266,400     266,400    
Dividends on Common Stock (206,893)     (206,893)    
Dividends on Preferred Stock (1,880)     (1,880)    
Long-Term Incentive Plan Activity 6,162   6,162      
Issuance of Treasury Shares (in shares)   166,805        
Issuance of Treasury Shares 13,799   10,679     3,120
Other Comprehensive Income, Net of Tax 881       881  
Balance (in shares) at Jun. 30, 2021   343,601,103        
Balance at Jun. 30, 2021 14,311,889 $ 1,789,092 8,032,959 4,830,058 (74,342) (265,878)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income 285,046     285,046    
Dividends on Common Stock (207,073)     (207,073)    
Dividends on Preferred Stock (1,880)     (1,880)    
Long-Term Incentive Plan Activity 6,478   6,478      
Issuance of Treasury Shares (in shares)   173,221        
Issuance of Treasury Shares 14,674   11,435     3,239
Other Comprehensive Income, Net of Tax 2,477       2,477  
Balance (in shares) at Sep. 30, 2021   343,774,324        
Balance at Sep. 30, 2021 $ 14,411,611 $ 1,789,092 8,050,872 4,906,151 (71,865) (262,639)
Balance (in shares) at Dec. 31, 2021 344,403,196 344,403,196        
Balance at Dec. 31, 2021 $ 14,599,844 $ 1,789,092 8,098,514 5,005,391 (42,275) (250,878)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income 445,326     445,326    
Dividends on Common Stock (219,768)     (219,768)    
Dividends on Preferred Stock (1,880)     (1,880)    
Long-Term Incentive Plan Activity (16,538)   (16,538)      
Issuance of Treasury Shares (in shares)   447,076        
Issuance of Treasury Shares 29,002   20,642     8,360
Other Comprehensive Income, Net of Tax 704       704  
Balance (in shares) at Mar. 31, 2022   344,850,272        
Balance at Mar. 31, 2022 $ 14,836,690 $ 1,789,092 8,102,618 5,229,069 (41,571) (242,518)
Balance (in shares) at Dec. 31, 2021 344,403,196 344,403,196        
Balance at Dec. 31, 2021 $ 14,599,844 $ 1,789,092 8,098,514 5,005,391 (42,275) (250,878)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income 1,090,356          
Dividends on Preferred Stock (5,600)          
Other Comprehensive Income, Net of Tax $ 1,269          
Balance (in shares) at Sep. 30, 2022 347,348,749 347,348,749        
Balance at Sep. 30, 2022 $ 15,279,173 $ 1,799,920 8,327,477 5,429,076 (41,006) (236,294)
Balance (in shares) at Mar. 31, 2022   344,850,272        
Balance at Mar. 31, 2022 14,836,690 $ 1,789,092 8,102,618 5,229,069 (41,571) (242,518)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income 293,742     293,742    
Dividends on Common Stock (219,877)     (219,877)    
Dividends on Preferred Stock (1,880)     (1,880)    
Issuance of Common Shares (in shares)   1,392,804        
Issuance of Common Shares 128,106 $ 6,964 121,142      
Long-Term Incentive Plan Activity 9,070   9,070      
Issuance of Treasury Shares (in shares)   167,953        
Issuance of Treasury Shares 14,481   11,340     3,141
Capital Stock Expense (1,824)   (1,824)      
Other Comprehensive Income, Net of Tax (1,293)       (1,293)  
Balance (in shares) at Jun. 30, 2022   346,411,029        
Balance at Jun. 30, 2022 $ 15,057,215 $ 1,796,056 8,242,346 5,301,054 (42,864) (239,377)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Par value (in dollars per share) $ 5          
Net Income $ 351,289     351,289    
Dividends on Common Stock (221,387)     (221,387)    
Dividends on Preferred Stock (1,880)     (1,880)    
Issuance of Common Shares (in shares)   772,867        
Issuance of Common Shares 71,799 $ 3,864 67,935      
Long-Term Incentive Plan Activity 7,407   7,407      
Issuance of Treasury Shares (in shares)   164,853        
Issuance of Treasury Shares 13,845   10,762     3,083
Capital Stock Expense (973)   (973)      
Other Comprehensive Income, Net of Tax $ 1,858       1,858  
Balance (in shares) at Sep. 30, 2022 347,348,749 347,348,749        
Balance at Sep. 30, 2022 $ 15,279,173 $ 1,799,920 $ 8,327,477 $ 5,429,076 $ (41,006) $ (236,294)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Par value (in dollars per share) $ 5