XML 47 R26.htm IDEA: XBRL DOCUMENT v3.22.2.2
PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Operating Activities:    
Net Income $ 1,090,356 $ 919,468
Adjustments to Reconcile Net Income to Net Cash Flows Provided by Operating Activities:    
Depreciation 885,711 822,197
Deferred Income Taxes 170,752 191,346
Uncollectible Expense 40,753 39,690
Pension, SERP and PBOP Income, Net (120,416) (10,882)
Regulatory Over/(Underrecoveries), Net (32,193) 87,455
Cost of Removal Expenditures (284,706) (138,730)
Other (113,148) (91,148)
Changes in Current Assets and Liabilities:    
Receivables and Unbilled Revenues, Net (294,383) (158,205)
Taxes Receivable/Accrued, Net 160,260 44,003
Accounts Payable 11,821 (258,509)
Other Current Assets and Liabilities, Net (92,506) (48,855)
Net Cash Flows Provided by Operating Activities 1,688,904 1,520,273
Investing Activities:    
Investments in Property, Plant and Equipment (2,352,743) (2,211,136)
Other Investing Activities 15,245 17,436
Net Cash Flows Used in Investing Activities (2,928,140) (2,418,287)
Financing Activities:    
Cash Dividends on Common Shares (643,634) (603,611)
Issuance of Long-Term Debt 4,045,000 3,150,000
Retirement of Long-Term Debt (775,000) (1,142,500)
Repayment of Rate Reduction Bonds (43,210) (43,210)
Other Financing Activities (50,191) (45,522)
Net Cash Flows Provided by/(Used in) Financing Activities 1,620,484 851,193
Net Increase/(Decrease) in Cash, Cash Equivalents and Restricted Cash 381,248 (46,821)
Cash, Cash Equivalents and Restricted Cash - Beginning of Period 221,008 264,950
Cash, Cash Equivalents and Restricted Cash - End of Period 602,256 218,129
PSNH    
Operating Activities:    
Net Income 134,071 123,452
Adjustments to Reconcile Net Income to Net Cash Flows Provided by Operating Activities:    
Depreciation 94,997 89,462
Deferred Income Taxes (12,212) (13,385)
Uncollectible Expense 8,060 4,381
Pension, SERP and PBOP Income, Net (12,269) (2,664)
Regulatory Over/(Underrecoveries), Net 63,423 29,029
Amortization of Regulatory Assets, Net 43,449 62,744
Cost of Removal Expenditures (25,682) (19,988)
Other 10,317 (2,750)
Changes in Current Assets and Liabilities:    
Receivables and Unbilled Revenues, Net (66,751) (25,607)
Taxes Receivable/Accrued, Net 20,986 22,286
Accounts Payable (3,969) (42,654)
Other Current Assets and Liabilities, Net (7,681) 12,866
Net Cash Flows Provided by Operating Activities 246,739 237,172
Investing Activities:    
Investments in Property, Plant and Equipment (346,318) (217,414)
Other Investing Activities 879 431
Net Cash Flows Used in Investing Activities (345,439) (216,983)
Financing Activities:    
Cash Dividends on Common Shares (78,000) (235,600)
Capital Contributions from Eversource Parent 180,000 160,000
Issuance of Long-Term Debt 0 350,000
Retirement of Long-Term Debt 0 (282,000)
Repayment of Rate Reduction Bonds (43,210) (43,210)
Increase in Notes Payable to Eversource Parent 29,100 20,200
Other Financing Activities (70) (2,961)
Net Cash Flows Provided by/(Used in) Financing Activities 87,820 (33,571)
Net Increase/(Decrease) in Cash, Cash Equivalents and Restricted Cash (10,880) (13,382)
Cash, Cash Equivalents and Restricted Cash - Beginning of Period 35,126 39,555
Cash, Cash Equivalents and Restricted Cash - End of Period $ 24,246 $ 26,173