XML 35 R14.htm IDEA: XBRL DOCUMENT v3.22.2.2
THE CONNECTICUT LIGHT AND POWER COMPANY CONDENSED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Operating Activities:    
Net Income $ 1,090,356 $ 919,468
Adjustments to Reconcile Net Income to Net Cash Flows Provided by Operating Activities:    
Depreciation 885,711 822,197
Deferred Income Taxes 170,752 191,346
Uncollectible Expense 40,753 39,690
Pension, SERP and PBOP (Income)/Expense, Net (120,416) (10,882)
Pension and PBOP Contributions (80,000) (140,000)
Regulatory (Under)/Over Recoveries, Net (32,193) 87,455
(Customer Credits)/Reserve at CL&P related to PURA Settlement Agreement and Storm Performance Penalty (72,041) 103,583
Cost of Removal Expenditures (284,706) (138,730)
Other (113,148) (91,148)
Changes in Current Assets and Liabilities:    
Receivables and Unbilled Revenues, Net (294,383) (158,205)
Taxes Receivable/Accrued, Net 160,260 44,003
Accounts Payable 11,821 (258,509)
Other Current Assets and Liabilities, Net (92,506) (48,855)
Net Cash Flows Provided by Operating Activities 1,688,904 1,520,273
Investing Activities:    
Investments in Property, Plant and Equipment (2,352,743) (2,211,136)
Other Investing Activities 15,245 17,436
Net Cash Flows Used in Investing Activities (2,928,140) (2,418,287)
Financing Activities:    
Cash Dividends on Common Shares (643,634) (603,611)
Cash Dividends on Preferred Stock (5,639) (5,639)
Issuance of Long-Term Debt 4,045,000 3,150,000
Retirement of Long-Term Debt (775,000) (1,142,500)
Other Financing Activities (50,191) (45,522)
Net Cash Flows Provided by/(Used in) Financing Activities 1,620,484 851,193
Net Increase/(Decrease) in Cash, Cash Equivalents and Restricted Cash 381,248 (46,821)
Cash, Cash Equivalents and Restricted Cash - Beginning of Period 221,008 264,950
Cash, Cash Equivalents and Restricted Cash - End of Period 602,256 218,129
The Connecticut Light and Power Company    
Operating Activities:    
Net Income 422,102 284,107
Adjustments to Reconcile Net Income to Net Cash Flows Provided by Operating Activities:    
Depreciation 264,966 253,132
Deferred Income Taxes (18,780) 77,147
Uncollectible Expense 10,816 10,183
Pension, SERP and PBOP (Income)/Expense, Net (21,751) 4,478
Pension and PBOP Contributions 0 (78,913)
Regulatory (Under)/Over Recoveries, Net (47,620) (19,404)
(Customer Credits)/Reserve at CL&P related to PURA Settlement Agreement and Storm Performance Penalty (72,041) 103,583
Amortization of Regulatory Assets, Net 318,347 76,637
Cost of Removal Expenditures (54,145) (54,264)
Other (19,310) (19,915)
Changes in Current Assets and Liabilities:    
Receivables and Unbilled Revenues, Net (271,658) (165,423)
Taxes Receivable/Accrued, Net 106,737 45,762
Accounts Payable 273 (54,226)
Other Current Assets and Liabilities, Net (63,682) (12,315)
Net Cash Flows Provided by Operating Activities 554,254 450,569
Investing Activities:    
Investments in Property, Plant and Equipment (608,966) (563,234)
Other Investing Activities 513 251
Net Cash Flows Used in Investing Activities (608,453) (562,983)
Financing Activities:    
Cash Dividends on Common Shares (219,300) (210,300)
Cash Dividends on Preferred Stock (4,169) (4,169)
Capital Contributions from Eversource Parent 200,000 0
Issuance of Long-Term Debt 0 425,000
Retirement of Long-Term Debt 0 (120,500)
Increase in Notes Payable to Eversource Parent 26,000 0
Other Financing Activities 0 (5,664)
Net Cash Flows Provided by/(Used in) Financing Activities 2,531 84,367
Net Increase/(Decrease) in Cash, Cash Equivalents and Restricted Cash (51,668) (28,047)
Cash, Cash Equivalents and Restricted Cash - Beginning of Period 74,788 99,809
Cash, Cash Equivalents and Restricted Cash - End of Period $ 23,120 $ 71,762