XML 48 R28.htm IDEA: XBRL DOCUMENT v3.21.2
REGULATORY ACCOUNTING (Tables)
6 Months Ended
Jun. 30, 2021
Regulated Operations [Abstract]  
Components of Regulatory Assets The components of regulatory assets were as follows:
 As of June 30, 2021As of December 31, 2020
(Millions of Dollars)EversourceCL&PNSTAR
Electric
PSNHEversourceCL&PNSTAR
Electric
PSNH
Benefit Costs$2,625.1 $551.7 $653.9 $255.1 $2,794.2 $632.3 $690.0 $267.6 
Income Taxes, Net755.4 460.5 112.2 17.4 747.1 458.9 110.4 15.2 
Securitized Stranded Costs500.5 — — 500.5 522.1 — — 522.1 
Storm Restoration Costs, Net745.9 500.2 169.5 76.2 765.6 515.1 186.4 64.1 
Regulatory Tracker Mechanisms950.9 347.5 378.8 79.1 850.5 246.6 332.2 95.3 
Derivative Liabilities279.7 279.7 — — 296.3 293.1 — — 
Goodwill-related306.2 — 262.9 — 314.7 — 270.2 — 
Asset Retirement Obligations118.2 33.2 55.8 4.0 118.4 32.1 58.6 3.9 
Other Regulatory Assets151.4 31.6 51.3 18.1 161.0 33.7 56.1 20.9 
Total Regulatory Assets6,433.3 2,204.4 1,684.4 950.4 6,569.9 2,211.8 1,703.9 989.1 
Less:  Current Portion1,186.9 458.6 448.0 99.5 1,076.6 345.6 399.9 115.9 
Total Long-Term Regulatory Assets$5,246.4 $1,745.8 $1,236.4 $850.9 $5,493.3 $1,866.2 $1,304.0 $873.2 
Components of Regulatory Liabilities The components of regulatory liabilities were as follows:
 As of June 30, 2021As of December 31, 2020
(Millions of Dollars)EversourceCL&PNSTAR
Electric
PSNHEversourceCL&PNSTAR
Electric
PSNH
EDIT due to Tax Cuts and Jobs Act of 2017$2,748.6 $1,005.4 $1,030.5 $364.2 $2,778.6 $1,010.7 $1,044.0 $371.5 
Cost of Removal657.1 108.7 374.4 17.1 624.8 98.4 363.6 12.9 
Benefit Costs70.4 — 60.2 — 83.6 — 72.5 — 
Regulatory Tracker Mechanisms474.7 190.3 147.7 51.0 366.5 148.9 139.7 47.8 
AFUDC - Transmission78.7 43.9 34.8 — 76.8 44.6 32.2 — 
Other Regulatory Liabilities383.1 78.8 77.5 14.3 309.9 39.5 63.2 9.8 
Total Regulatory Liabilities4,412.6 1,427.1 1,725.1 446.6 4,240.2 1,342.1 1,715.2 442.0 
Less:  Current Portion532.5 219.8 173.0 61.9 389.4 137.2 164.8 58.8 
Total Long-Term Regulatory Liabilities$3,880.1 $1,207.3 $1,552.1 $384.7 $3,850.8 $1,204.9 $1,550.4 $383.2