XML 54 R34.htm IDEA: XBRL DOCUMENT v3.20.2
PENSION BENEFITS AND POSTRETIREMENT BENEFITS OTHER THAN PENSION (Tables)
9 Months Ended
Sep. 30, 2020
Postemployment Benefits [Abstract]  
Components of Net Periodic Benefit Expense/(Income)
The components of net periodic benefit expense/(income) for the Pension, SERP and PBOP Plans, prior to amounts capitalized as Property, Plant and Equipment or deferred as regulatory assets for future recovery, are shown below.  The service cost component of net periodic benefit expense/(income), less the capitalized portion, is included in Operations and Maintenance expense on the statements of income. The remaining components of net periodic benefit expense/(income), less the deferred portion, are included in Other Income, Net on the statements of income. Pension, SERP and PBOP expense reflected in the statements of cash flows for CL&P, NSTAR Electric and PSNH does not include the intercompany allocations or the corresponding capitalized and deferred portion, as these amounts are cash settled on a short-term basis.
 
Pension and SERP
 
PBOP
 
For the Three Months Ended September 30, 2020
 
For the Three Months Ended September 30, 2020
(Millions of Dollars)
Eversource
 
CL&P
 
NSTAR Electric
 
PSNH
 
Eversource
 
CL&P
 
NSTAR Electric
 
PSNH
Service Cost
$
18.7

 
$
5.4

 
$
3.8

 
$
2.0

 
$
2.4

 
$
0.4

 
$
0.5

 
$
0.2

Interest Cost
44.4

 
9.3

 
9.7

 
4.8

 
6.1

 
1.1

 
1.7

 
0.7

Expected Return on Plan Assets
(99.2
)
 
(19.8
)
 
(25.7
)
 
(11.1
)
 
(18.3
)
 
(2.5
)
 
(8.5
)
 
(1.4
)
Actuarial Loss
50.7

 
9.7

 
14.0

 
3.8

 
2.2

 
0.3

 
0.6

 
0.2

Prior Service Cost/(Credit)
0.2

 

 

 

 
(5.3
)
 
0.3

 
(4.2
)
 
0.1

Total Net Periodic Benefit Expense/(Income)
$
14.8

 
$
4.6

 
$
1.8

 
$
(0.5
)
 
$
(12.9
)
 
$
(0.4
)
 
$
(9.9
)
 
$
(0.2
)
Intercompany Allocations
N/A

 
$
2.4

 
$
2.3

 
$
0.8

 
N/A

 
$
(0.3
)
 
$
(0.4
)
 
$
(0.1
)
 
Pension and SERP
 
PBOP
 
For the Nine Months Ended September 30, 2020
 
For the Nine Months Ended September 30, 2020
(Millions of Dollars)
Eversource
 
CL&P
 
NSTAR Electric
 
PSNH
 
Eversource
 
CL&P
 
NSTAR Electric
 
PSNH
Service Cost
$
57.0

 
$
16.5

 
$
11.4

 
$
6.2

 
$
7.3

 
$
1.3

 
$
1.6

 
$
0.6

Interest Cost
133.0

 
28.1

 
29.0

 
14.5

 
18.3

 
3.3

 
5.0

 
2.1

Expected Return on Plan Assets
(298.8
)
 
(59.6
)
 
(77.2
)
 
(33.5
)
 
(55.1
)
 
(7.4
)
 
(25.5
)
 
(4.2
)
Actuarial Loss
150.7

 
29.4

 
41.3

 
11.8

 
6.3

 
0.9

 
1.8

 
0.6

Prior Service Cost/(Credit)
0.8

 

 
0.2

 

 
(15.9
)
 
0.8

 
(12.7
)
 
0.3

Total Net Periodic Benefit Expense/(Income)
$
42.7

 
$
14.4

 
$
4.7

 
$
(1.0
)
 
$
(39.1
)
 
$
(1.1
)
 
$
(29.8
)
 
$
(0.6
)
Intercompany Allocations
N/A

 
$
6.7

 
$
6.5

 
$
2.2

 
N/A

 
$
(0.9
)
 
$
(1.0
)
 
$
(0.4
)
 
Pension and SERP
 
PBOP
 
For the Three Months Ended September 30, 2019
 
For the Three Months Ended September 30, 2019
(Millions of Dollars)
Eversource
 
CL&P
 
NSTAR
Electric
 
PSNH
 
Eversource
 
CL&P
 
NSTAR
Electric
 
PSNH
Service Cost
$
16.2

 
$
4.4

 
$
3.6

 
$
1.5

 
$
2.0

 
$
0.3

 
$
0.4

 
$
0.2

Interest Cost
54.8

 
11.4

 
12.3

 
6.0

 
8.1

 
1.6

 
2.4

 
0.8

Expected Return on Plan Assets
(91.6
)
 
(18.1
)
 
(24.2
)
 
(10.1
)
 
(16.7
)
 
(2.2
)
 
(7.5
)
 
(1.3
)
Actuarial Loss
35.6

 
6.3

 
11.8

 
2.3

 
2.1

 
0.3

 
0.8

 
0.1

Prior Service Cost/(Credit)
0.3

 

 

 

 
(5.8
)
 
0.2

 
(4.2
)
 
0.1

Total Net Periodic Benefit Expense/(Income)
$
15.3

 
$
4.0

 
$
3.5

 
$
(0.3
)
 
$
(10.3
)
 
$
0.2

 
$
(8.1
)
 
$
(0.1
)
Intercompany Allocations
N/A

 
$
2.0

 
$
1.9

 
$
0.5

 
N/A

 
$
(0.2
)
 
$
(0.3
)
 
$
(0.1
)
 
Pension and SERP
 
PBOP
 
For the Nine Months Ended September 30, 2019
 
For the Nine Months Ended September 30, 2019
(Millions of Dollars)
Eversource
 
CL&P
 
NSTAR
Electric
 
PSNH
 
Eversource
 
CL&P
 
NSTAR
Electric
 
PSNH
Service Cost
$
51.6

 
$
13.6

 
$
11.0

 
$
5.6

 
$
5.9

 
$
1.1

 
$
1.3

 
$
0.5

Interest Cost
163.8

 
34.4

 
36.6

 
18.2

 
24.5

 
4.7

 
7.1

 
2.5

Expected Return on Plan Assets
(275.4
)
 
(55.1
)
 
(72.9
)
 
(30.6
)
 
(50.1
)
 
(6.9
)
 
(22.6
)
 
(4.0
)
Actuarial Loss
107.9

 
20.6

 
33.1

 
8.2

 
6.2

 
1.0

 
2.5

 
0.3

Prior Service Cost/(Credit)
0.9

 

 
0.2

 

 
(17.6
)
 
0.8

 
(12.7
)
 
0.3

Total Net Periodic Benefit Expense/(Income)
$
48.8

 
$
13.5

 
$
8.0

 
$
1.4

 
$
(31.1
)
 
$
0.7

 
$
(24.4
)
 
$
(0.4
)
Intercompany Allocations
N/A

 
$
6.5

 
$
6.1

 
$
1.8

 
N/A

 
$
(0.6
)
 
$
(0.9
)
 
$
(0.3
)