XML 48 R28.htm IDEA: XBRL DOCUMENT v3.20.2
REGULATORY ACCOUNTING (Tables)
9 Months Ended
Sep. 30, 2020
Regulated Operations [Abstract]  
Components of Regulatory Assets The components of regulatory assets were as follows:
 
As of September 30, 2020
 
As of December 31, 2019
(Millions of Dollars)
Eversource
 
CL&P
 
NSTAR
Electric
 
PSNH
 
Eversource
 
CL&P
 
NSTAR
Electric
 
PSNH
Benefit Costs
$
2,256.1

 
$
483.3

 
$
601.4

 
$
205.7

 
$
2,382.9

 
$
539.0

 
$
629.8

 
$
218.2

Income Taxes, Net
731.2

 
459.8

 
110.0

 
13.7

 
725.8

 
458.8

 
108.0

 
12.8

Securitized Stranded Costs
532.9

 

 

 
532.9

 
565.3

 

 

 
565.3

Storm Restoration Costs, Net
739.6

 
510.7

 
171.4

 
57.5

 
540.6

 
274.6

 
200.6

 
65.4

Regulatory Tracker Mechanisms
531.8

 
174.4

 
203.0

 
82.3

 
411.5

 
78.3

 
207.1

 
65.8

Derivative Liabilities
311.8

 
311.8

 

 

 
334.5

 
329.2

 

 

Goodwill-related
318.9

 

 
273.8

 

 
331.5

 

 
284.6

 

Asset Retirement Obligations
105.8

 
32.3

 
56.2

 
3.8

 
97.2

 
30.8

 
50.3

 
3.6

Other Regulatory Assets
118.0

 
34.2

 
56.9

 
16.5

 
125.4

 
25.2

 
55.2

 
14.7

Total Regulatory Assets
5,646.1

 
2,006.5


1,472.7


912.4


5,514.7

 
1,735.9


1,535.6


945.8

Less:  Current Portion
762.9

 
273.8

 
278.6

 
103.6

 
651.1

 
178.6

 
285.6

 
84.1

Total Long-Term Regulatory Assets
$
4,883.2

 
$
1,732.7


$
1,194.1


$
808.8


$
4,863.6

 
$
1,557.3


$
1,250.0


$
861.7


Components of Regulatory Liabilities The components of regulatory liabilities were as follows:
 
As of September 30, 2020
 
As of December 31, 2019
(Millions of Dollars)
Eversource
 
CL&P
 
NSTAR
Electric
 
PSNH
 
Eversource
 
CL&P
 
NSTAR
Electric
 
PSNH
EDIT due to Tax Cuts and Jobs Act
$
2,805.3

 
$
1,013.9

 
$
1,050.1

 
$
388.7

 
$
2,844.6

 
$
1,022.8

 
$
1,071.2

 
$
392.8

Cost of Removal
610.4

 
93.0

 
354.8

 
12.9

 
559.8

 
64.6

 
330.6

 
16.3

Benefit Costs
79.5

 

 
68.7

 

 
84.5

 

 
72.2

 

Regulatory Tracker Mechanisms
445.7

 
171.1

 
181.9

 
56.2

 
325.1

 
94.8

 
165.6

 
57.0

AFUDC - Transmission
77.1

 
45.0

 
32.1

 

 
73.2

 
46.0

 
27.2

 

Other Regulatory Liabilities
158.2

 
38.2

 
57.9

 
9.9

 
132.0

 
19.6

 
59.0

 
13.1

Total Regulatory Liabilities
4,176.2

 
1,361.2


1,745.5


467.7


4,019.2

 
1,247.8


1,725.8


479.2

Less:  Current Portion
464.7

 
164.9

 
210.7

 
61.5

 
361.2

 
82.8

 
209.2

 
65.8

Total Long-Term Regulatory Liabilities
$
3,711.5

 
$
1,196.3


$
1,534.8


$
406.2


$
3,658.0

 
$
1,165.0


$
1,516.6


$
413.4