XML 47 R27.htm IDEA: XBRL DOCUMENT v3.20.2
REGULATORY ACCOUNTING (Tables)
6 Months Ended
Jun. 30, 2020
Regulated Operations [Abstract]  
Components of Regulatory Assets The components of regulatory assets were as follows:
 
As of June 30, 2020
 
As of December 31, 2019
(Millions of Dollars)
Eversource
 
CL&P
 
NSTAR
Electric
 
PSNH
 
Eversource
 
CL&P
 
NSTAR
Electric
 
PSNH
Benefit Costs
$
2,306.7

 
$
493.5

 
$
615.6

 
$
209.9

 
$
2,382.9

 
$
539.0

 
$
629.8

 
$
218.2

Income Taxes, Net
731.8

 
462.4

 
109.1

 
12.6

 
725.8

 
458.8

 
108.0

 
12.8

Securitized Stranded Costs
543.7

 

 

 
543.7

 
565.3

 

 

 
565.3

Storm Restoration Costs, Net
486.6

 
251.9

 
176.9

 
57.8

 
540.6

 
274.6

 
200.6

 
65.4

Regulatory Tracker Mechanisms
590.7

 
251.0

 
222.4

 
106.7

 
411.5

 
78.3

 
207.1

 
65.8

Derivative Liabilities
321.9

 
322.0

 

 

 
334.5

 
329.2

 

 

Goodwill-related
323.1

 

 
277.4

 

 
331.5

 

 
284.6

 

Asset Retirement Obligations
102.5

 
31.7

 
53.8

 
3.7

 
97.2

 
30.8

 
50.3

 
3.6

Other Regulatory Assets
127.6

 
24.5

 
59.2

 
14.8

 
125.4

 
25.2

 
55.2

 
14.7

Total Regulatory Assets
5,534.6

 
1,837.0


1,514.4


949.2


5,514.7

 
1,735.9


1,535.6


945.8

Less:  Current Portion
805.1

 
349.2

 
296.4

 
110.3

 
651.1

 
178.6

 
285.6

 
84.1

Total Long-Term Regulatory Assets
$
4,729.5

 
$
1,487.8


$
1,218.0


$
838.9


$
4,863.6

 
$
1,557.3


$
1,250.0


$
861.7


Components of Regulatory Liabilities The components of regulatory liabilities were as follows:
 
As of June 30, 2020
 
As of December 31, 2019
(Millions of Dollars)
Eversource
 
CL&P
 
NSTAR
Electric
 
PSNH
 
Eversource
 
CL&P
 
NSTAR
Electric
 
PSNH
EDIT due to Tax Cuts and Jobs Act
$
2,817.7

 
$
1,016.7

 
$
1,056.5

 
$
390.1

 
$
2,844.6

 
$
1,022.8

 
$
1,071.2

 
$
392.8

Cost of Removal
590.5

 
84.6

 
345.7

 
12.1

 
559.8

 
64.6

 
330.6

 
16.3

Benefit Costs
83.9

 

 
72.4

 

 
84.5

 

 
72.2

 

Regulatory Tracker Mechanisms
417.7

 
156.4

 
154.9

 
78.6

 
325.1

 
94.8

 
165.6

 
57.0

AFUDC - Transmission
75.5

 
45.3

 
30.2

 

 
73.2

 
46.0

 
27.2

 

Other Regulatory Liabilities
136.6

 
35.8

 
52.8

 
8.6

 
132.0

 
19.6

 
59.0

 
13.1

Total Regulatory Liabilities
4,121.9

 
1,338.8


1,712.5


489.4


4,019.2

 
1,247.8


1,725.8


479.2

Less:  Current Portion
442.0

 
155.2

 
185.3

 
83.6

 
361.2

 
82.8

 
209.2

 
65.8

Total Long-Term Regulatory Liabilities
$
3,679.9

 
$
1,183.6


$
1,527.2


$
405.8


$
3,658.0

 
$
1,165.0


$
1,516.6


$
413.4