XML 47 R35.htm IDEA: XBRL DOCUMENT v3.19.3
LEASES (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Components of Lease Cost
The components of lease cost, prior to amounts capitalized, are as follows:
 
For the Three Months Ended September 30, 2019
 
For the Nine Months Ended September 30, 2019
(Millions of Dollars)
Eversource
 
CL&P
 
NSTAR Electric
 
PSNH
 
Eversource
 
CL&P
 
NSTAR Electric
 
PSNH
Financing Lease Cost:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amortization of Right-of-use-Assets
$
0.4

 
$
0.2

 
$
0.1

 
$

 
$
1.1

 
$
0.6

 
$
0.1

 
$
0.1

Interest on Lease Liabilities
0.3

 
0.1

 
0.1

 

 
1.0

 
0.4

 
0.4

 

Total Finance Lease Cost
0.7

 
0.3

 
0.2

 

 
2.1

 
1.0

 
0.5

 
0.1

Operating Lease Cost
2.9

 
0.1

 
0.5

 

 
8.9

 
0.3

 
1.3

 
0.1

Variable Lease Cost
15.3

 
3.6

 

 
11.7

 
46.4

 
10.1

 

 
36.3

Total Lease Cost
$
18.9

 
$
4.0

 
$
0.7

 
$
11.7

 
$
57.4

 
$
11.4

 
$
1.8

 
$
36.5


Supplemental Balance Sheet Information Related to Leases
Supplemental balance sheet information related to leases is as follows:
 
 
 
As of September 30, 2019
(Millions of Dollars)
Balance Sheet Classification
 
Eversource
 
CL&P
 
NSTAR Electric
 
PSNH
Operating Leases:
 
 
 
 
 
 
 
 
 
Operating Lease Right-of-use-Assets, Net
Other Long-Term Assets
 
$
52.3

 
$
0.9

 
$
24.2

 
$
0.4

Operating Lease Liabilities
 
 
 
 
 
 
 
 
 
Operating Lease Liabilities - Current Portion
Other Current Liabilities
 
$
8.9

 
$
0.5

 
$
0.6

 
$

Operating Lease Liabilities - Long-Term
Other Long-Term Liabilities
 
43.4

 
0.4

 
23.6

 
0.4

Total Operating Lease Liabilities
 
 
$
52.3

 
$
0.9

 
$
24.2

 
$
0.4

Finance Leases:
 
 
 
 
 
 
 
 
 
Finance Lease Right-of-use-Assets, Net
Property, Plant and Equipment, Net
 
$
8.8

 
$
2.2

 
$
3.4

 
$
0.9

Finance Lease Liabilities
 
 
 
 
 
 
 
 
 
Finance Lease Liabilities - Current Portion
Other Current Liabilities
 
$
2.3

 
$
1.6

 
$

 
$
0.1

Finance Lease Liabilities - Long-Term
Other Long-Term Liabilities
 
8.7

 
1.8

 
4.4

 
0.8

Total Finance Lease Liabilities
 
 
$
11.0

 
$
3.4

 
$
4.4

 
$
0.9


Other Information Related to Leases

Other information related to leases is as follows (in millions of dollars, unless otherwise noted):
 
Eversource
 
CL&P
 
NSTAR Electric
 
PSNH
As of September 30, 2019
 
 
 
 
 
 
 
Weighted-Average Remaining Lease Term (Years):
 
 
 
 
 
 
 
Operating Leases
12

 
2

 
20

 
9

Financing Leases
11

 
2

 
22

 
9

Weighted-Average Discount Rate (Percentage):
 
 
 
 
 
 
 
Operating Leases
3.9
%
 
2.5
%
 
4.1
%
 
3.7
%
Financing Leases
4.2
%
 
10.5
%
 
2.9
%
 
3.5
%
 
 
 
 
 
 
 
 
For the Three Months Ended September 30, 2019
 
 
 
 
 
 
 
Cash Paid for Amounts Included in the Measurement of Lease Liabilities:
 
 
 
 
 
 
 
Operating Cash Flows from Operating Leases
$
2.9

 
$
0.1

 
$
0.5

 
$

Operating Cash Flows from Finance Leases
0.3

 
0.1

 
0.1

 

Financing Cash Flows from Finance Leases
0.5

 
0.4

 

 

Supplemental Non-Cash Information on Lease Liabilities:
 
 
 
 
 
 
 
Right-of-use-Assets Obtained in Exchange for New Operating Lease Liabilities
0.9

 
0.8

 

 

Right-of-use-Assets Obtained in Exchange for New Finance Lease Liabilities

 

 

 


For the Nine Months Ended September 30, 2019
 
 
 
 
 
 
 
Cash Paid for Amounts Included in the Measurement of Lease Liabilities:
 
 
 
 
 
 
 
Operating Cash Flows from Operating Leases
$
8.7

 
$
0.3

 
$
1.2

 
$
0.1

Operating Cash Flows from Finance Leases
1.0

 
0.4

 
0.4

 

Financing Cash Flows from Finance Leases
1.5

 
1.0

 

 
0.1

Supplemental Non-Cash Information on Lease Liabilities:
 
 
 
 
 
 
 
Right-of-use-Assets Obtained in Exchange for New Operating Lease Liabilities
2.6

 
1.0

 

 
0.2

Right-of-use-Assets Obtained in Exchange for New Finance Lease Liabilities
1.3

 

 

 


Future Minimum Lease Payments under Long-Term Leases
Future minimum lease payments, excluding variable costs, under long-term leases, as of September 30, 2019 are as follows:
 
Operating Leases
 
Finance Leases

(Millions of Dollars)
Eversource
 
CL&P
 
NSTAR Electric
 
PSNH
 
Eversource
 
CL&P
 
NSTAR Electric
 
PSNH
October 1, 2019 through December 31, 2019
$
2.6

 
$
0.1

 
$
0.3

 
$

 
$
0.9

 
$
0.5

 
$
0.1

 
$

Year Ending December 31,
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2020
10.1

 
0.5

 
1.6

 
0.1

 
3.4

 
2.0

 
0.5

 
0.1

2021
8.9

 
0.2

 
1.6

 
0.1

 
2.9

 
1.5

 
0.5

 
0.1

2022
7.4

 

 
1.6

 
0.1

 
1.5

 

 
0.6

 
0.1

2023
4.9

 

 
1.6

 

 
0.7

 

 
0.6

 
0.1

2024
2.8

 

 
1.6

 

 
0.7

 

 
0.6

 
0.1

Thereafter
28.9

 
0.1

 
28.7

 
0.2

 
13.3

 

 
12.8

 
0.5

Future lease payments
65.6

 
0.9

 
37.0

 
0.5

 
23.4

 
4.0

 
15.7

 
1.0

Less amount representing interest
13.3

 

 
12.8

 
0.1

 
12.4

 
0.6

 
11.3

 
0.1

Present value of future minimum lease payments
$
52.3

 
$
0.9

 
$
24.2

 
$
0.4

 
$
11.0

 
$
3.4

 
$
4.4

 
$
0.9


Future Minimum Lease Payments under Long-Term Leases
Future minimum lease payments, excluding variable costs, under long-term leases, as of September 30, 2019 are as follows:
 
Operating Leases
 
Finance Leases

(Millions of Dollars)
Eversource
 
CL&P
 
NSTAR Electric
 
PSNH
 
Eversource
 
CL&P
 
NSTAR Electric
 
PSNH
October 1, 2019 through December 31, 2019
$
2.6

 
$
0.1

 
$
0.3

 
$

 
$
0.9

 
$
0.5

 
$
0.1

 
$

Year Ending December 31,
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2020
10.1

 
0.5

 
1.6

 
0.1

 
3.4

 
2.0

 
0.5

 
0.1

2021
8.9

 
0.2

 
1.6

 
0.1

 
2.9

 
1.5

 
0.5

 
0.1

2022
7.4

 

 
1.6

 
0.1

 
1.5

 

 
0.6

 
0.1

2023
4.9

 

 
1.6

 

 
0.7

 

 
0.6

 
0.1

2024
2.8

 

 
1.6

 

 
0.7

 

 
0.6

 
0.1

Thereafter
28.9

 
0.1

 
28.7

 
0.2

 
13.3

 

 
12.8

 
0.5

Future lease payments
65.6

 
0.9

 
37.0

 
0.5

 
23.4

 
4.0

 
15.7

 
1.0

Less amount representing interest
13.3

 

 
12.8

 
0.1

 
12.4

 
0.6

 
11.3

 
0.1

Present value of future minimum lease payments
$
52.3

 
$
0.9

 
$
24.2

 
$
0.4

 
$
11.0

 
$
3.4

 
$
4.4

 
$
0.9


Future Minimum Rental Payments under Operating Leases
At December 31, 2018, future minimum rental payments, excluding executory costs, such as property taxes, state use taxes, insurance, and maintenance were as follows:
Operating Leases
(Millions of Dollars)
Eversource
 
CL&P
 
NSTAR Electric
 
PSNH
2019
$
11.5

 
$
1.5

 
$
7.2

 
$
0.5

2020
9.8

 
1.4

 
6.0

 
0.4

2021
8.7

 
1.2

 
5.3

 
0.4

2022
7.2

 
1.1

 
4.4

 
0.4

2023
4.7

 
0.5

 
3.1

 
0.2

Thereafter
32.7

 
0.2

 
29.5

 
0.3

Future minimum lease payments
$
74.6

 
$
5.9

 
$
55.5

 
$
2.2


Future Minimum Rental Payments under Capital Leases
Capital Leases
(Millions of Dollars)
Eversource
 
CL&P
 
NSTAR Electric
 
PSNH
2019
$
3.4

 
$
2.0

 
$
0.5

 
$
0.1

2020
3.4

 
2.0

 
0.5

 
0.1

2021
2.9

 
1.5

 
0.5

 
0.1

2022
1.5

 

 
0.6

 
0.1

2023
0.7

 

 
0.6

 
0.1

Thereafter
13.9

 

 
13.4

 
0.5

Future minimum lease payments
25.8

 
5.5

 
16.1

 
1.0

Less amount representing interest
13.8

 
1.0

 
12.4

 
0.1

Present value of future minimum lease payments
$
12.0

 
$
4.5

 
$
3.7

 
$
0.9