XML 105 R27.htm IDEA: XBRL DOCUMENT v3.19.3
REGULATORY ACCOUNTING (Tables)
9 Months Ended
Sep. 30, 2019
Regulated Operations [Abstract]  
Components of Regulatory Assets The components of regulatory assets were as follows:
 
As of September 30, 2019
 
As of December 31, 2018
(Millions of Dollars)
Eversource
 
CL&P
 
NSTAR
Electric
 
PSNH
 
Eversource
 
CL&P
 
NSTAR
Electric
 
PSNH
Benefit Costs
$
1,835.1

 
$
400.5

 
$
542.8

 
$
148.5

 
$
1,914.8

 
$
424.7

 
$
544.4

 
$
169.6

Income Taxes, Net
713.4

 
460.2

 
108.6

 
11.4

 
728.6

 
454.4

 
105.9

 
8.3

Securitized Stranded Costs
576.1

 

 

 
576.1

 
608.4

 

 

 
608.4

Storm Restoration Costs, Net
508.9

 
258.9

 
190.2

 
59.8

 
576.0

 
302.6

 
212.9

 
60.5

Regulatory Tracker Mechanisms
282.7

 
56.5

 
121.1

 
58.1

 
316.0

 
33.2

 
169.1

 
67.3

Derivative Liabilities
345.8

 
342.3

 

 

 
356.5

 
356.5

 

 

Goodwill-related
335.7

 

 
288.3

 

 
348.4

 

 
299.1

 

Asset Retirement Obligations
101.3

 
33.8

 
51.7

 
3.5

 
89.2

 
32.3

 
42.2

 
3.3

Other Regulatory Assets
131.8

 
25.6

 
57.6

 
13.0

 
208.0

 
27.0

 
64.6

 
12.1

Total Regulatory Assets
4,830.8

 
1,577.8


1,360.3


870.4


5,145.9

 
1,630.7


1,438.2


929.5

Less:  Current Portion
538.2

 
173.3

 
201.2

 
78.1

 
514.8

 
125.2

 
241.7

 
67.2

Total Long-Term Regulatory Assets
$
4,292.6

 
$
1,404.5


$
1,159.1


$
792.3


$
4,631.1

 
$
1,505.5


$
1,196.5


$
862.3


Components of Regulatory Liabilities The components of regulatory liabilities were as follows:
 
As of September 30, 2019
 
As of December 31, 2018
(Millions of Dollars)
Eversource
 
CL&P
 
NSTAR
Electric
 
PSNH
 
Eversource
 
CL&P
 
NSTAR
Electric
 
PSNH
EDIT due to Tax Cuts and Jobs Act
$
2,846.9

 
$
1,025.7

 
$
1,083.2

 
$
394.0

 
$
2,883.0

 
$
1,031.0

 
$
1,103.7

 
$
396.4

Cost of Removal
552.0

 
56.3

 
325.2

 
20.5

 
521.0

 
39.9

 
307.1

 
22.1

Benefit Costs
79.7

 

 
67.4

 

 
91.2

 

 
76.9

 

Regulatory Tracker Mechanisms
404.3

 
169.7

 
167.9

 
43.3

 
309.0

 
89.5

 
163.7

 
48.3

AFUDC - Transmission
72.6

 
46.4

 
26.2

 

 
70.7

 
47.4

 
23.3

 

Revenue Subject to Refund due to Tax Cuts
  and Jobs Act
18.3

 

 

 
9.0

 
24.6

 

 

 
12.6

Other Regulatory Liabilities
111.9

 
29.9

 
49.1

 
6.0

 
80.2

 
24.0

 
29.2

 
4.2

Total Regulatory Liabilities
4,085.7

 
1,328.0


1,719.0


472.8


3,979.7

 
1,231.8


1,703.9


483.6

Less:  Current Portion
441.2

 
168.1

 
199.4

 
54.7

 
370.2

 
109.6

 
190.6

 
55.5

Total Long-Term Regulatory Liabilities
$
3,644.5

 
$
1,159.9


$
1,519.6


$
418.1


$
3,609.5

 
$
1,122.2


$
1,513.3


$
428.1