XML 109 R85.htm IDEA: XBRL DOCUMENT v3.10.0.1
SEGMENT INFORMATION - Schedule of Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Segment Reporting Information [Line Items]          
Operating Revenues $ 2,271,425 $ 1,988,512 $ 6,413,243 $ 5,856,458  
Depreciation and Amortization (301,400) (236,300) (786,200) (629,200)  
Other Operating Expenses (1,504,000) (1,256,900) (4,327,100) (3,782,900)  
Operating Income/(Loss) 466,021 495,251 1,299,907 1,444,436  
Interest Expense (125,200) (108,700) (372,700) (319,500)  
Other Income/(Loss), Net 16,718 28,536 100,656 79,178  
Net Income Attributable to Common Shareholders 289,380 260,370 801,693 750,577  
Cash Flows Used for Investments in Plant     1,885,081 1,642,280  
Assets 37,515,669   37,515,669   $ 36,220,386
Operating Segments | Electric Distribution          
Segment Reporting Information [Line Items]          
Operating Revenues 2,027,400 1,547,100 5,321,800 4,224,200  
Depreciation and Amortization (206,100) (159,600) (486,000) (394,900)  
Other Operating Expenses (1,562,200) (1,095,200) (4,238,600) (3,076,100)  
Operating Income/(Loss) 259,100 292,300 597,200 753,200  
Interest Expense (52,400) (51,300) (152,000) (149,000)  
Other Income/(Loss), Net 32,200 14,200 70,900 35,300  
Net Income Attributable to Common Shareholders 173,800 157,400 379,300 393,400  
Cash Flows Used for Investments in Plant     717,400 752,400  
Assets 21,189,000   21,189,000   19,250,400
Operating Segments | Natural Gas Distribution          
Segment Reporting Information [Line Items]          
Operating Revenues 109,000 109,200 740,500 698,800  
Depreciation and Amortization (13,900) (15,200) (59,600) (54,800)  
Other Operating Expenses (102,400) (96,200) (585,700) (537,300)  
Operating Income/(Loss) (7,300) (2,200) 95,200 106,700  
Interest Expense (11,300) (10,800) (33,700) (32,300)  
Other Income/(Loss), Net 1,500 1,000 5,100 2,900  
Net Income Attributable to Common Shareholders (12,600) (6,200) 50,200 49,100  
Cash Flows Used for Investments in Plant     245,500 209,800  
Assets 3,747,400   3,747,400   3,595,200
Operating Segments | Electric Transmission          
Segment Reporting Information [Line Items]          
Operating Revenues 330,600 328,500 953,000 970,000  
Depreciation and Amortization (58,300) (52,600) (171,800) (154,500)  
Other Operating Expenses (96,700) (95,500) (268,700) (280,600)  
Operating Income/(Loss) 175,600 180,400 512,500 534,900  
Interest Expense (30,300) (29,200) (89,900) (86,100)  
Other Income/(Loss), Net 9,000 8,500 26,700 20,300  
Net Income Attributable to Common Shareholders 109,500 99,000 329,600 289,600  
Cash Flows Used for Investments in Plant     735,800 575,600  
Assets 10,077,500   10,077,500   9,401,200
Operating Segments | Water Distribution          
Segment Reporting Information [Line Items]          
Operating Revenues 63,500 0 161,500 0  
Depreciation and Amortization (11,700) 0 (34,600) 0  
Other Operating Expenses (25,500) 0 (73,900) 0  
Operating Income/(Loss) 26,300 0 53,000 0  
Interest Expense (8,500) 0 (25,500) 0  
Other Income/(Loss), Net 700 0 (400) 0  
Net Income Attributable to Common Shareholders 17,600 0 26,300 0  
Cash Flows Used for Investments in Plant     68,100 0  
Assets 2,240,300   2,240,300   2,470,000
Operating Segments | Other          
Segment Reporting Information [Line Items]          
Operating Revenues 224,600 224,200 692,500 677,500  
Depreciation and Amortization (12,000) (9,500) (35,900) (26,700)  
Other Operating Expenses (200,900) (190,100) (617,200) (602,900)  
Operating Income/(Loss) 11,700 24,600 39,400 47,900  
Interest Expense (30,500) (21,800) (94,800) (63,100)  
Other Income/(Loss), Net 251,700 267,600 913,800 854,400  
Net Income Attributable to Common Shareholders 271,100 268,400 905,900 839,500  
Cash Flows Used for Investments in Plant     118,300 104,500  
Assets 16,979,400   16,979,400   15,933,800
Eliminations          
Segment Reporting Information [Line Items]          
Operating Revenues (483,700) (220,500) (1,456,100) (714,000)  
Depreciation and Amortization 600 600 1,700 1,700  
Other Operating Expenses 483,700 220,100 1,457,000 714,000  
Operating Income/(Loss) 600 200 2,600 1,700  
Interest Expense 7,800 4,400 23,200 11,000  
Other Income/(Loss), Net (278,400) (262,800) (915,400) (833,700)  
Net Income Attributable to Common Shareholders (270,000) $ (258,200) (889,600) (821,000)  
Cash Flows Used for Investments in Plant     0 $ 0  
Assets $ (16,717,900)   $ (16,717,900)   $ (14,430,200)