XML 50 R26.htm IDEA: XBRL DOCUMENT v3.10.0.1
REGULATORY ACCOUNTING (Tables)
9 Months Ended
Sep. 30, 2018
Regulated Operations [Abstract]  
Schedule of Regulatory Assets
The components of regulatory assets were as follows:
 
As of September 30, 2018
 
As of December 31, 2017
(Millions of Dollars)
Eversource
 
CL&P
 
NSTAR
Electric
 
PSNH
 
Eversource
 
CL&P
 
NSTAR
Electric
 
PSNH
Benefit Costs
$
1,988.4

 
$
447.4

 
$
541.2

 
$
172.0

 
$
2,068.8

 
$
469.2

 
$
560.7

 
$
212.3

Income Taxes, Net
720.7

 
448.1

 
112.9

 
15.6

 
768.9

 
453.8

 
113.2

 
21.7

Securitized Stranded Costs
618.6

 

 

 
618.6

 

 

 

 

Deferred Costs from Generation Asset Sale

 

 

 

 
516.1

 

 

 
516.1

Storm Restoration Costs, Net
598.5

 
319.7

 
222.1

 
56.7

 
404.8

 
216.7

 
146.6

 
41.5

Regulatory Tracker Mechanisms
257.8

 
39.5

 
128.4

 
74.9

 
509.9

 
85.3

 
273.0

 
116.4

Derivative Liabilities
360.0

 
359.9

 

 

 
367.2

 
362.3

 

 

Goodwill-related
352.6

 

 
302.7

 

 
365.2

 

 
313.6

 

Asset Retirement Obligations
87.5

 
31.8

 
41.3

 
3.3

 
101.0

 
30.3

 
39.0

 
17.0

Other Regulatory Assets
169.2

 
27.4

 
71.7

 
12.4

 
137.4

 
27.6

 
78.4

 
15.8

Total Regulatory Assets
5,153.3

 
1,673.8


1,420.3


953.5


5,239.3

 
1,645.2


1,524.5


940.8

Less:  Current Portion
436.7

 
128.8

 
193.5

 
61.4

 
741.9

 
200.3

 
333.9

 
130.1

Total Long-Term Regulatory Assets
$
4,716.6

 
$
1,545.0


$
1,226.8


$
892.1


$
4,497.4

 
$
1,444.9


$
1,190.6


$
810.7

Schedule of Regulatory Liabilities
The components of regulatory liabilities were as follows:
 
As of September 30, 2018
 
As of December 31, 2017
(Millions of Dollars)
Eversource
 
CL&P
 
NSTAR
Electric
 
PSNH
 
Eversource
 
CL&P
 
NSTAR
Electric
 
PSNH
Excess ADIT due to Tax Cuts and Jobs Act
$
2,876.9

 
$
1,026.3

 
$
1,100.5

 
$
397.4

 
$
2,882.0

 
$
1,031.6

 
$
1,087.9

 
$
405.1

Cost of Removal
516.4

 
37.8

 
305.7

 
24.9

 
502.1

 
23.2

 
293.8

 
37.9

Benefit Costs
127.1

 

 
107.2

 
0.5

 
132.3

 

 
112.6

 

Regulatory Tracker Mechanisms
345.6

 
111.9

 
168.3

 
38.5

 
136.7

 
34.6

 
77.8

 
5.0

AFUDC - Transmission
68.6

 
47.8

 
20.8

 

 
67.1

 
48.8

 
18.3

 

Revenue Subject to Refund
36.2

 
8.3

 
3.7

 
9.4

 

 

 

 

Other Regulatory Liabilities
80.7

 
25.7

 
28.3

 
2.8

 
45.2

 
12.9

 
3.7

 
2.7

Total Regulatory Liabilities
4,051.5

 
1,257.8


1,734.5


473.5


3,765.4

 
1,151.1


1,594.1


450.7

Less:  Current Portion
344.7

 
126.6

 
168.2

 
39.7

 
128.1

 
39.0

 
79.6

 
6.3

Total Long-Term Regulatory Liabilities
$
3,706.8

 
$
1,131.2


$
1,566.3


$
433.8


$
3,637.3

 
$
1,112.1


$
1,514.5


$
444.4