XML 51 R23.htm IDEA: XBRL DOCUMENT v3.7.0.1
REGULATORY ACCOUNTING (Tables)
6 Months Ended
Jun. 30, 2017
Regulated Operations [Abstract]  
Schedule of Regulatory Assets
The components of regulatory assets were as follows:
Eversource
As of June 30, 2017
 
As of December 31, 2016
(Millions of Dollars)
 
Benefit Costs
$
1,833.6

 
$
1,817.8

Derivative Liabilities
398.1

 
423.3

Income Taxes, Net
652.5

 
644.5

Storm Restoration Costs
352.9

 
385.3

Goodwill-related
454.2

 
464.4

Regulatory Tracker Mechanisms
584.3

 
576.6

Asset Retirement Obligations
103.0

 
99.3

Other Regulatory Assets
72.8

 
115.1

Total Regulatory Assets
4,451.4

 
4,526.3

Less:  Current Portion
870.4

 
887.6

Total Long-Term Regulatory Assets
$
3,581.0

 
$
3,638.7

 
As of June 30, 2017
 
As of December 31, 2016
(Millions of Dollars)
CL&P
 
NSTAR
Electric
 
PSNH
 
WMECO
 
CL&P
 
NSTAR
Electric
 
PSNH
 
WMECO
Benefit Costs
$
423.5

 
$
445.6

 
$
189.7

 
$
86.4

 
$
429.3

 
$
438.6

 
$
184.2

 
$
86.7

Derivative Liabilities
394.8

 
2.3

 

 

 
420.5

 
2.8

 

 

Income Taxes, Net
440.7

 
91.2

 
22.4

 
31.2

 
437.0

 
89.7

 
24.2

 
30.8

Storm Restoration Costs
210.3

 
115.3

 
12.9

 
14.4

 
239.8

 
112.5

 
17.1

 
15.9

Goodwill-related

 
389.9

 

 

 

 
398.7

 

 

Regulatory Tracker Mechanisms
153.0

 
240.7

 
125.7

 
50.5

 
123.9

 
257.3

 
104.5

 
46.7

Asset Retirement Obligations
34.5

 
33.2

 
16.6

 
4.4

 
33.2

 
31.9

 
16.2

 
4.2

Other Regulatory Assets
32.7

 
16.1

 
14.7

 
5.3

 
43.4

 
15.6

 
16.5

 
7.1

Total Regulatory Assets
1,689.5


1,334.3


382.0


192.2


1,727.1


1,347.1


362.7


191.4

Less:  Current Portion
346.5

 
270.2

 
132.4

 
67.3

 
335.5

 
289.4

 
117.2

 
64.1

Total Long-Term Regulatory Assets
$
1,343.0


$
1,064.1


$
249.6


$
124.9


$
1,391.6


$
1,057.7


$
245.5


$
127.3

Schedule of Regulatory Liabilities
The components of regulatory liabilities were as follows:
Eversource
As of June 30, 2017
 
As of December 31, 2016
(Millions of Dollars)
 
Cost of Removal
$
474.4

 
$
459.7

Benefit Costs
129.5

 
136.2

Regulatory Tracker Mechanisms
176.3

 
145.3

AFUDC - Transmission
65.6

 
65.8

Other Regulatory Liabilities
36.8

 
42.1

Total Regulatory Liabilities
882.6

 
849.1

Less:  Current Portion
185.9

 
146.8

Total Long-Term Regulatory Liabilities
$
696.7

 
$
702.3

 
As of June 30, 2017
 
As of December 31, 2016
(Millions of Dollars)
CL&P
 
NSTAR
Electric
 
PSNH
 
WMECO
 
CL&P
 
NSTAR
Electric
 
PSNH
 
WMECO
Cost of Removal
$
43.4

 
$
277.4

 
$
42.8

 
$
12.4

 
$
38.8

 
$
271.6

 
$
44.1

 
$
8.6

Benefit Costs

 
109.4

 

 

 

 
113.1

 

 

Regulatory Tracker Mechanisms
47.5

 
48.4

 
11.7

 
10.9

 
37.2

 
63.7

 
10.7

 
14.7

AFUDC - Transmission
49.5

 
7.4

 

 
8.7

 
50.2

 
6.9

 

 
8.7

Other Regulatory Liabilities
23.7

 
0.3

 
3.0

 

 
21.0

 
0.2

 
2.7

 
0.1

Total Regulatory Liabilities
164.1


442.9


57.5


32.0


147.2


455.5


57.5


32.1

Less:  Current Portion
62.2

 
48.4

 
13.7

 
11.1

 
47.1

 
63.7

 
12.7

 
14.9

Total Long-Term Regulatory Liabilities
$
101.9


$
394.5


$
43.8


$
20.9


$
100.1


$
391.8


$
44.8


$
17.2