EX-99 4 june2010brokers.htm FINANCIAL STATEMENTS Converted by EDGARwiz




NORTHEAST UTILITIES AND SUBSIDIARIES

 

 

 

 

 

CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

 

December 31,

(Thousands of Dollars)

 

2010

 

 

2009

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

   Cash and Cash Equivalents

$

88,775

 

$

26,952

   Receivables, Net

 

495,640

 

 

512,770

   Unbilled Revenues

 

178,838

 

 

229,326

   Fuel, Materials and Supplies

 

226,200

 

 

277,085

   Marketable Securities

 

72,684

 

 

66,236

   Derivative Assets

 

28,887

 

 

31,785

   Prepayments and Other Current Assets

 

121,835

 

 

123,700

Total Current Assets

 

1,212,859

 

 

1,267,854

 

 

 

 

 

 

Property, Plant and Equipment, Net

 

9,142,320

 

 

8,839,965

 

 

 

 

 

 

Deferred Debits and Other Assets:

 

 

 

 

 

   Regulatory Assets

 

3,183,982

 

 

3,244,931

   Goodwill

 

287,591

 

 

287,591

   Marketable Securities

 

47,995

 

 

54,905

   Derivative Assets

 

160,380

 

 

189,751

   Other Long-Term Assets

 

194,596

 

 

172,682

Total Deferred Debits and Other Assets

 

3,874,544

 

 

3,949,860

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

$

14,229,723

 

$

14,057,679

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


The data contained in this report is preliminary and is unaudited.  This report is being submitted for the sole purpose of providing information to present shareholders about Northeast Utilities and Subsidiaries and is not a representation, prospectus, or intended for use in connection with any purchase or sale of securities.

 




NORTHEAST UTILITIES AND SUBSIDIARIES

 

 

 

 

 

CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

June 30,

 

 

December 31,

(Thousands of Dollars)

 

2010

 

 

2009

 

 

 

 

 

 

LIABILITIES AND CAPITALIZATION

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

   Notes Payable to Banks

$

157,313 

 

$

100,313 

   Long-Term Debt - Current Portion

 

66,286 

 

 

66,286 

   Accounts Payable

 

390,046 

 

 

457,582 

   Accrued Taxes

 

55,071 

 

 

50,246 

   Accrued Interest

 

87,784 

 

 

83,763 

   Derivative Liabilities

 

41,176 

 

 

37,617 

   Other Current Liabilities

 

167,948 

 

 

183,605 

Total Current Liabilities

 

965,624 

 

 

979,412 

 

 

 

 

 

 

Rate Reduction Bonds

 

313,835 

 

 

442,436 

 

 

 

 

 

 

Deferred Credits and Other Liabilities:

 

 

 

 

 

   Accumulated Deferred Income Taxes

 

1,456,537 

 

 

1,380,143 

   Accumulated Deferred Investment Tax Credits

 

20,666 

 

 

22,145 

   Regulatory Liabilities

 

444,957 

 

 

485,706 

   Derivative Liabilities

 

1,009,849 

 

 

955,646 

   Accrued Pension

 

799,762 

 

 

781,431 

   Other Long-Term Liabilities

 

806,393 

 

 

823,723 

Total Deferred Credits and Other Liabilities

 

4,538,164 

 

 

4,448,794 

 

 

 

 

 

 

Capitalization:

 

 

 

 

 

   Long-Term Debt

 

4,635,851 

 

 

4,492,935 

 

 

 

 

 

 

   Noncontrolling Interest in Consolidated Subsidiary:

 

 

 

 

 

     Preferred Stock Not Subject to Mandatory Redemption

 

116,200 

 

 

116,200 

 

 

 

 

 

 

   Equity:

 

 

 

 

 

     Common Shareholders' Equity:

 

 

 

 

 

       Common Shares

 

978,429 

 

 

977,276 

       Capital Surplus, Paid In

 

1,767,904 

 

 

1,762,097 

       Deferred Contribution Plan

 

 

 

(2,944)

       Retained Earnings

 

1,313,848 

 

 

1,246,543 

       Accumulated Other Comprehensive Loss

 

(41,805)

 

 

(43,467)

       Treasury Stock

 

(359,392)

 

 

(361,603)

     Common Shareholders' Equity

 

3,658,984 

 

 

3,577,902 

     Noncontrolling Interest

 

1,065 

 

 

   Total Equity

 

3,660,049 

 

 

3,577,902 

Total Capitalization

 

8,412,100 

 

 

8,187,037 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Liabilities and Capitalization

$

14,229,723 

 

$

14,057,679 

 

 

 

 

 

 

 

 

 

 

 

 

The data contained in this report is preliminary and is unaudited.  This report is being submitted for the sole purpose of providing information to present shareholders about Northeast Utilities and Subsidiaries and is not a representation, prospectus, or intended for use in connection with any purchase or sale of securities.

 





NORTHEAST UTILITIES AND SUBSIDIARIES

 

 

 

 

 

 

 

 

 

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

 

 

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

(Thousands of Dollars, Except Share Information)

 

2010

 

2009

 

2010

 

2009

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Revenues

 

$

1,111,426

 

$

1,224,431 

 

$

2,450,845

 

$

2,817,914

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

   Fuel, Purchased and Net Interchange Power

 

442,230

 

 

583,599 

 

 

1,045,578

 

 

1,422,519

   Other Operating Expenses

 

 

206,664

 

 

234,821 

 

 

454,937

 

 

482,266

   Maintenance

 

 

66,817

 

 

56,367 

 

 

112,454

 

 

105,203

   Depreciation

 

 

79,075

 

 

77,768 

 

 

157,731

 

 

154,751

   Amortization of Regulatory Assets/(Liabilities), Net

8,893

 

 

(13,039)

 

 

566

 

 

8,652

   Amortization of Rate Reduction Bonds

 

54,997

 

 

51,305 

 

 

114,567

 

 

107,202

   Taxes Other Than Income Taxes

 

 

74,406

 

 

54,424 

 

 

160,005

 

 

140,853

      Total Operating Expenses

 

 

933,082

 

 

1,045,245 

 

 

2,045,838

 

 

2,421,446

Operating Income

 

 

178,344

 

 

179,186 

 

 

405,007

 

 

396,468

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Expense:

 

 

 

 

 

 

 

 

 

 

 

 

   Interest on Long-Term Debt

 

 

58,522

 

 

56,774 

 

 

115,791

 

 

112,458

   Interest on Rate Reduction Bonds

 

 

5,633

 

 

9,607 

 

 

12,324

 

 

20,232

   Other Interest

 

 

3,042

 

 

(1,423)

 

 

6,343

 

 

3,245

      Interest Expense

 

 

67,197

 

 

64,958 

 

 

134,458

 

 

135,935

Other Income, Net

 

 

1,552

 

 

12,409 

 

 

9,608

 

 

16,591

Income Before Income Tax Expense

 

 

112,699

 

 

126,637 

 

 

280,157

 

 

277,124

Income Tax Expense

 

 

39,351

 

 

42,394 

 

 

119,209

 

 

93,817

Net Income

 

 

73,348

 

 

84,243 

 

 

160,948

 

 

183,307

Net Income Attributable to Noncontrolling Interests

 

1,402

 

 

1,389 

 

 

2,792

 

 

2,779

Net Income Attributable to Controlling Interests

$

71,946

 

$

82,854 

 

$

158,156

 

$

180,528

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and Fully Diluted Earnings Per Common Share

$

0.41

 

$

0.47 

 

$

0.90

 

$

1.07

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends Declared Per Common Share

$

0.26

 

$

0.24 

 

$

0.51

 

$

0.48

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average Common Shares Outstanding:

 

 

 

 

 

 

 

 

 

 

 

   Basic

 

 

176,571,189

 

 

175,175,936 

 

 

176,460,476

 

 

168,758,206

   Fully Diluted

 

 

176,736,532

 

 

175,675,388 

 

 

176,637,003

 

 

169,300,277

 

 

 

 

 

 

 

 

 

 

 

 

 

The data contained in this report is preliminary and is unaudited.  This report is being submitted for the sole purpose of providing information to present shareholders about Northeast Utilities and Subsidiaries and is not a representation, prospectus, or intended for use in connection with any purchase or sale of securities.





NORTHEAST UTILITIES AND SUBSIDIARIES

 

 

 

 

 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

Six Months Ended June 30,

(Thousands of Dollars)

 

2010

 

 

2009

 

 

 

 

 

 

Operating Activities:

 

 

 

 

 

Net Income

$

160,948 

 

$

183,307 

Adjustments to Reconcile Net Income to Net Cash Flows

 

 

 

 

 

Provided by Operating Activities:

 

 

 

 

 

Bad Debt Expense

 

17,176 

 

 

17,986 

Depreciation

 

157,731 

 

 

154,751 

Deferred Income Taxes

 

37,850 

 

 

73,202 

Pension and PBOP Expense, Net of PBOP Contributions

 

25,529 

 

 

13,052 

Regulatory Overrecoveries, Net

 

21,569 

 

 

20,732 

Amortization of Regulatory Assets/(Liabilities), Net

 

566 

 

 

8,652 

Amortization of Rate Reduction Bonds

 

114,567 

 

 

107,202 

Allowance for Equity Funds Used During Construction

 

(6,934)

 

 

(3,366)

Derivative Assets and Liabilities

 

(5,640)

 

 

(19,243)

Other

 

(22,773)

 

 

1,164 

Changes in Current Assets and Liabilities:

 

 

 

 

 

Receivables and Unbilled Revenues, Net

 

34,703 

 

 

158,175 

Fuel, Materials and Supplies

 

52,024 

 

 

35,582 

Taxes Receivable/(Accrued)

 

(3,856)

 

 

(8,244)

Other Current Assets

 

14,682 

 

 

7,139 

Accounts Payable

 

(53,480)

 

 

(211,445)

Other Current Liabilities

 

(10,883)

 

 

(30,309)

Net Cash Flows Provided by Operating Activities

 

533,779 

 

 

508,337 

 

 

 

 

 

 

Investing Activities:

 

 

 

 

 

Investments in Property and Plant

 

(442,404)

 

 

(420,894)

Proceeds from Sales of Marketable Securities

 

95,452 

 

 

147,702 

Purchases of Marketable Securities

 

(96,546)

 

 

(149,482)

Other Investing Activities

 

(4,369)

 

 

2,939 

Net Cash Flows Used in Investing Activities

 

(447,867)

 

 

(419,735)

 

 

 

 

 

 

Financing Activities:

 

 

 

 

 

Issuance of Common Shares

 

 

 

387,411 

Cash Dividends on Common Shares

 

(90,194)

 

 

(78,921)

Cash Dividends on Preferred Stock

 

(2,779)

 

 

(2,779)

Increase/(Decrease) in Short-Term Debt

 

57,000 

 

 

(124,908)

Issuance of Long-Term Debt

 

145,000 

 

 

312,000 

Retirements of Long-Term Debt

 

(4,286)

 

 

(54,286)

Retirements of Rate Reduction Bonds

 

(128,600)

 

 

(120,326)

Financing Fees

 

(1,482)

 

 

(15,456)

Other Financing Activities

 

1,252 

 

 

(5)

Net Cash Flows (Used in)/Provided by Financing Activities

 

(24,089)

 

 

302,730 

Net Increase in Cash and Cash Equivalents

 

61,823 

 

 

391,332 

Cash and Cash Equivalents - Beginning of Period

 

26,952 

 

 

89,816 

Cash and Cash Equivalents - End of Period

$

88,775 

 

$

481,148 

 

 

 

 

 

 

The data contained in this report is preliminary and is unaudited.  This report is being submitted for the sole purpose of providing information to present shareholders about Northeast Utilities and Subsidiaries and is not a representation, prospectus, or intended for use in connection with any purchase or sale of securities.