EX-99 2 september2009.htm BROKER'S STATEMENT September Brokers Release




NORTHEAST UTILITIES AND SUBSIDIARIES

 

 

 

CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

 

(Unaudited)

 

 

 

 

September 30,

 

December 31,

(Thousands of Dollars)  

2009

 

2008

 

 

ASSETS

 

 

 

 

 

 

 

Current Assets:

 

 

 

  Cash and cash equivalents

$                        248,977 

 

$                          89,816 

  Receivables, less provision for uncollectible

 

 

 

    accounts of $52,305 in 2009 and $43,275 in 2008

591,469 

 

698,755 

  Unbilled revenues

164,472 

 

218,440 

  Fuel, materials and supplies - current

281,409 

 

300,049 

  Marketable securities - current

63,887 

 

78,452 

  Derivative assets - current

19,270 

 

31,373 

  Prepayments and other

110,121 

 

88,679 

 

1,479,605 

 

1,505,564 

 

 

 

 

Property, Plant and Equipment:

 

 

 

  Electric utility

9,563,493 

 

9,219,351 

  Gas utility

1,070,950 

 

1,043,687 

  Other

288,918 

 

290,156 

 

10,923,361 

 

10,553,194 

    Less:  Accumulated depreciation: $2,731,763 for electric

 

 

 

              and gas utility and $129,755 for other in 2009;

 

 

 

              $2,610,479 for electric and gas utility and

 

 

 

              $159,639 for other in 2008

2,861,518 

 

2,770,118 

 

8,061,843 

 

7,783,076 

  Construction work in progress

561,218 

 

424,800 

 

8,623,061 

 

8,207,876 

 

 

 

 

Deferred Debits and Other Assets:

 

 

 

  Regulatory assets

3,170,566 

 

3,502,606 

  Goodwill

287,591 

 

287,591 

  Marketable securities - long-term

55,351 

 

30,757 

  Derivative assets - long-term

217,780 

 

241,814 

  Other

172,380 

 

212,272 

 

3,903,668 

 

4,275,040 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

$                  14,006,334 

 

$                   13,988,480 

 

 

 

 

 

 

 

 

 

 

 

 

The data contained in this report is preliminary and is unaudited.  This report is being submitted for the sole purpose of providing information to present shareholders about Northeast Utilities and Subsidiaries and is not a representation, prospectus, or intended for use in connection with any purchase or sale of securities.

 

 

 

 

 





NORTHEAST UTILITIES AND SUBSIDIARIES

 

 

 

CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

 

(Unaudited)

 

 

 

 

September 30,

 

December 31,

(Thousands of Dollars)  

2009

 

2008

 

 

LIABILITIES AND CAPITALIZATION

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

  Notes payable to banks

$                        325,234 

 

$                        618,897 

  Long-term debt - current portion

66,286 

 

54,286 

  Accounts payable

410,125 

 

678,614 

  Accrued taxes

73,802 

 

12,527 

  Accrued interest

89,165 

 

69,818 

  Derivative liabilities - current

56,811 

 

100,919 

  Other

173,167 

 

168,401 

 

1,194,590 

 

1,703,462 

 

 

 

 

Rate Reduction Bonds

503,303 

 

686,511 

 

 

 

 

Deferred Credits and Other Liabilities:

 

 

 

  Accumulated deferred income taxes

1,338,979 

 

1,223,461 

  Accumulated deferred investment tax credits

22,952 

 

25,371 

  Deferred contractual obligations

173,451 

 

193,016 

  Regulatory liabilities

529,259 

 

592,540 

  Derivative liabilities - long-term

858,306 

 

912,426 

  Accrued pension

740,421 

 

740,930 

  Accrued postretirement benefits

224,039 

 

240,371 

  Other

426,388 

 

430,718 

 

4,313,795 

 

4,358,833 

 

 

 

 

Capitalization:

 

 

 

  Long-Term Debt

4,345,028 

 

4,103,162 

 

 

 

 

  Noncontrolling Interest in Consolidated Subsidiary:

 

 

 

    Preferred stock not subject to mandatory redemption

116,200 

 

116,200 

 

 

 

 

  Common Shareholders' Equity:

 

 

 

    Common shares, $5 par value - authorized

 

 

 

      225,000,000 shares; 195,400,618 shares issued

 

 

 

      and 175,435,375 shares outstanding in 2009 and

 

 

 

      176,212,275 shares issued and 155,834,361 shares

 

 

 

      outstanding in 2008

977,003 

 

881,061 

    Capital surplus, paid in

1,758,109 

 

1,475,006 

    Deferred contribution plan - employee stock

 

 

 

      ownership plan

(5,927)

 

(15,481)

    Retained earnings

1,203,603 

 

1,078,594 

    Accumulated other comprehensive loss

(37,767)

 

(37,265)

    Treasury stock, 19,708,136 shares in 2009 and 2008

(361,603)

 

(361,603)

  Common Shareholders' Equity

3,533,418 

 

3,020,312 

Total Capitalization

7,994,646 

 

7,239,674 

 

 

 

 

 

 

 

 

Total Liabilities and Capitalization

$                   14,006,334 

 

$                   13,988,480 

 

 

 

 

The data contained in this report is preliminary and is unaudited.  This report is being submitted for the sole purpose of providing information to present shareholders about Northeast Utilities and Subsidiaries and is not a representation, prospectus, or intended for use in connection with any purchase or sale of securities.

 




NORTHEAST UTILITIES AND SUBSIDIARIES

 

 

 

 

 

 

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

 

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

(Thousands of Dollars, except share information)

2009

 

2008

 

2009

 

2008

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Revenues

$           1,306,173 

 

$          1,506,897 

 

$          4,124,087 

 

$           4,352,209 

 

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

 

 

  Operation -

 

 

 

 

 

 

 

     Fuel, purchased and net interchange power

611,632 

 

801,050 

 

2,034,151 

 

2,286,066 

     Other

250,296 

 

232,222 

 

732,562 

 

755,306 

  Maintenance

61,609 

 

71,287 

 

166,812 

 

198,892 

  Depreciation

77,074 

 

69,717 

 

231,825 

 

205,792 

  Amortization of regulatory assets, net

10,542 

 

61,386 

 

19,194 

 

132,186 

  Amortization of rate reduction bonds

56,669 

 

53,132 

 

163,871 

 

154,366 

  Taxes other than income taxes

75,798 

 

69,026 

 

216,651 

 

200,133 

       Total operating expenses

1,143,620 

 

1,357,820 

 

3,565,066 

 

3,932,741 

Operating Income

162,553 

 

149,077 

 

559,021 

 

419,468 

 

 

 

 

 

 

 

 

Interest Expense:

 

 

 

 

 

 

 

  Interest on long-term debt

55,733 

 

53,111 

 

168,191 

 

142,333 

  Interest on rate reduction bonds

8,657 

 

12,207 

 

28,889 

 

38,910 

  Other interest

5,245 

 

5,579 

 

8,490 

 

18,355 

       Interest expense, net

69,635 

 

70,897 

 

205,570 

 

199,598 

Other Income, Net

9,490 

 

17,682 

 

26,081 

 

41,610 

Income Before Income Tax Expense

102,408 

 

95,862 

 

379,532 

 

261,480 

Income Tax Expense

36,230 

 

21,783 

 

130,047 

 

68,381 

Net Income

66,178 

 

74,079 

 

249,485 

 

193,099 

Net Income Attributable to Noncontrolling Interest:

 

 

 

 

 

 

 

  Preferred dividends of subsidiary

1,390 

 

1,390 

 

4,169 

 

4,169 

Net Income Attributable to Controlling Interest

$                64,788 

 

$               72,689 

 

$             245,316 

 

$              188,930 

 

 

 

 

 

 

 

 

Basic Earnings Per Common Share

$                    0.37 

 

$                   0.47 

 

$                   1.43 

 

$                    1.22 

 

 

 

 

 

 

 

 

Fully Diluted Earnings Per Common Share

$                    0.37 

 

$                   0.47 

 

$                   1.43 

 

$                    1.21 

 

 

 

 

 

 

 

 

Dividends Declared Per Common Share

$                    0.24 

 

$                   0.21 

 

$                   0.71 

 

$                    0.61 

 

 

 

 

 

 

 

 

Weighted Average Common Shares Outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Basic

175,358,776 

 

155,607,201 

 

170,958,396 

 

155,456,606 

 

 

 

 

 

 

 

 

  Fully Diluted

175,995,506 

 

156,097,641 

 

171,532,913 

 

155,904,871 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The data contained in this report is preliminary and is unaudited.  This report is being submitted for the sole purpose of providing information to present shareholders about Northeast Utilities and Subsidiaries and is not a representation, prospectus, or intended for use in connection with any purchase or sale of securities.

 





NORTHEAST UTILITIES AND SUBSIDIARIES

 

 

 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

 

(Unaudited)

 

 

 

 

Nine Months Ended September 30,

 (Thousands of Dollars)

2009

 

2008

 

 

 

 

Operating Activities:

   

 

 

Net income

$       249,485 

 

$       193,099 

Adjustments to reconcile net income to net cash flows

 

 

 

  provided by operating activities:

 

 

 

Bad debt expense

31,519 

 

21,341 

Depreciation

231,825 

 

205,792 

Deferred income taxes

77,617 

 

31,125 

Pension and PBOP expense/(income), net of capitalized portion, and contributions

10,197 

 

(12,642)

Allowance for equity funds used during construction

(6,162)

 

(23,546)

Regulatory overrecoveries/(refunds and underrecoveries), net

42,677 

 

(97,888)

Amortization/(deferral) of recoverable energy costs

1,842 

 

(5,898)

Amortization of regulatory assets, net

19,194 

 

132,186 

Amortization of rate reduction bonds

163,871 

 

154,366 

Deferred contractual obligations

(20,816)

 

(25,604)

Derivative assets and liabilities

(18,519)

 

(32,369)

Other

13,493 

 

(2,796)

Changes in current assets and liabilities:

 

 

 

Receivables and unbilled revenues, net

122,700 

 

(10,356)

Investments in securitizable assets

 

(25,787)

Fuel, materials and supplies

18,900 

 

(59,554)

Other current assets

(7,490)

 

(18,962)

Taxes receivable/accrued

59,641 

 

64,425 

Accounts payable

(242,179)

 

(58,594)

Other current liabilities

13,335 

 

(2,063)

Net cash flows provided by operating activities

761,130 

 

426,275 

 

 

 

 

Investing Activities:

 

 

 

Investments in property and plant

(634,446)

 

(951,831)

Proceeds from sales of marketable securities

182,131 

 

195,445 

Purchases of marketable securities

(183,814)

 

(197,453)

Other investing activities

4,298 

 

3,230 

Net cash flows used in investing activities

(631,831)

 

(950,609)

 

 

 

 

Financing Activities:

 

 

 

Issuance of common shares

388,529 

 

5,002 

Cash dividends on common shares

(120,647)

 

(95,824)

Cash dividends on preferred stock of subsidiary

(4,169)

 

(4,169)

(Decrease)/increase in short-term debt

(293,663)

 

363,187 

Issuance of long-term debt

312,000 

 

660,000 

Retirements of long-term debt

(54,286)

 

(154,286)

Retirements of rate reduction bonds

(183,208)

 

(174,091)

Financing fees

(15,331)

 

(6,234)

Other financing activities

637 

 

(1,537)

Net cash flows provided by financing activities

29,862 

 

592,048 

Net increase in cash and cash equivalents

159,161 

 

67,714 

Cash and cash equivalents - beginning of period

89,816 

 

15,104 

Cash and cash equivalents - end of period

$       248,977 

 

$         82,818 

 

 

 

 

The data contained in this report is preliminary and is unaudited.  This report is being submitted for the sole purpose of providing information to present shareholders about Northeast Utilities and Subsidiaries and is not a representation, prospectus, or intended for use in connection with any purchase or sale of securities.