EX-99 3 nuopco8kexh992.htm EXHIBIT 99.2 BROKERS STATEMENT 032007 March 2007 Brokers Report




NORTHEAST UTILITIES AND SUBSIDIARIES

 

 

 

 

 

 

 

 

 

 

 

CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

March 31,

 

 

December 31,

 

 

2007

 

 

2006

 

 

(Thousands of Dollars)

ASSETS

 

 

 

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

  Cash and cash equivalents

 

$                  214,730 

 

 

$                  481,911 

  Special deposits

 

29,850 

 

 

48,524 

  Investments in securitizable assets

 

397,168 

 

 

375,655 

  Receivables, less provision for uncollectible

 

 

 

 

 

    accounts of $20,689 in 2007 and $22,369 in 2006

 

362,721 

 

 

361,201 

  Unbilled revenues

 

80,728 

 

 

88,170 

  Taxes receivable

 

5,494 

 

 

  Fuel, materials and supplies

 

139,317 

 

 

173,882 

  Marketable securities - current

 

64,464 

 

 

67,546 

  Derivative assets - current

 

117,716 

 

 

88,857 

  Prepayments and other

 

45,955 

 

 

45,305 

 

 

1,458,143 

 

 

1,731,051 

 

 

 

 

 

 

Property, Plant and Equipment:

 

 

 

 

 

  Electric utility

 

7,162,936 

 

 

7,129,526 

  Gas utility

 

859,649 

 

 

858,961 

  Other

 

310,555 

 

 

299,389 

 

 

8,333,140 

 

 

8,287,876 

    Less: Accumulated depreciation: $2,469,757 for electric

 

 

 

 

 

               and gas utility and $172,761 for other in 2007;

 

 

 

 

 

               $2,440,544 for electric and gas utility and

 

 

 

 

 

               $174,562 for other in 2006

 

2,642,518 

 

 

2,615,106 

 

 

5,690,622 

 

 

5,672,770 

  Construction work in progress

 

705,984 

 

 

569,416 

 

 

6,396,606 

 

 

6,242,186 

 

 

 

 

 

 

Deferred Debits and Other Assets:

 

 

 

 

 

  Regulatory assets

 

2,344,353 

 

 

2,449,132 

  Goodwill

 

287,591 

 

 

287,591 

  Prepaid pension

 

23,584 

 

 

21,647 

  Marketable securities - long-term

 

55,544 

 

 

50,843 

  Derivative assets - long-term

 

288,140 

 

 

271,755 

  Other

 

182,127 

 

 

249,031 

 

 

3,181,339 

 

 

3,329,999 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$             11,036,088 

 

 

$             11,303,236 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The data contained in this report is preliminary and is unaudited.  This report is being submitted for the sole purpose of providing information to present shareholders about Northeast Utilities and Subsidiaries and is not a representation, prospectus, or intended for use in connection with any purchase or sale of securities.






NORTHEAST UTILITIES AND SUBSIDIARIES

 

 

 

 

 

 

 

 

 

 

 

CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

March 31,

 

 

December 31,

 

 

2007

 

 

2006

 

 

(Thousands of Dollars)

LIABILITIES AND CAPITALIZATION

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

  Long-term debt - current portion

 

$                      4,435 

 

 

$                      4,877 

  Accounts payable

 

503,887 

 

 

569,940 

  Accrued taxes

 

1,136 

 

 

364,659 

  Accrued interest

 

49,338 

 

 

53,782 

  Derivative liabilities - current

 

101,792 

 

 

125,843 

  Counterparty deposits

 

1,400 

 

 

148 

  Other

 

147,102 

 

 

244,586 

 

 

809,090 

 

 

1,363,835 

 

 

 

 

 

 

Rate Reduction Bonds

 

1,083,768 

 

 

1,177,158 

 

 

 

 

 

 

Deferred Credits and Other Liabilities:

 

 

 

 

 

  Accumulated deferred income taxes

 

1,109,483 

 

 

1,099,433 

  Accumulated deferred investment tax credits

 

31,336 

 

 

32,427 

  Deferred contractual obligations

 

259,420 

 

 

271,528 

  Regulatory liabilities

 

827,428 

 

 

809,324 

  Derivative liabilities - long-term

 

120,683 

 

 

148,557 

  Accrued postretirement benefits

 

198,544 

 

 

203,320 

  Other

 

398,961 

 

 

322,840 

 

 

2,945,855 

 

 

2,887,429 

 

 

 

 

 

 

Capitalization:

 

 

 

 

 

  Long-Term Debt

 

3,263,933 

 

 

2,960,435 

 

 

 

 

 

 

  Preferred Stock of Subsidiary - Non-Redeemable

 

116,200 

 

 

116,200 

 

 

 

 

 

 

  Common Shareholders' Equity:

 

 

 

 

 

    Common shares, $5 par value - authorized

 

 

 

 

 

      225,000,000 shares; 175,653,482 shares issued

 

 

 

 

 

      and 154,529,376 shares outstanding in 2007 and

 

 

 

 

 

      175,420,239 shares issued and 154,233,141 shares

 

 

 

 

 

      outstanding in 2006

 

878,267 

 

 

877,101 

    Capital surplus, paid in

 

1,453,591 

 

 

1,449,586 

    Deferred contribution plan - employee stock

 

 

 

 

 

      ownership plan

 

(32,820)

 

 

(34,766)

    Retained earnings

 

876,214 

 

 

862,660 

    Accumulated other comprehensive income

 

3,516 

 

 

4,498 

    Treasury stock, 19,705,353 shares in 2007

 

 

 

 

 

      and 19,684,249 shares in 2006

 

(361,526)

 

 

(360,900)

  Common Shareholders' Equity

 

2,817,242 

 

 

2,798,179 

Total Capitalization

 

6,197,375 

 

 

5,874,814 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Liabilities and Capitalization

 

$             11,036,088 

 

 

$             11,303,236 

 

 

 

 

 

 

 

 

 

 

 

 

The data contained in this report is preliminary and is unaudited.  This report is being submitted for the sole purpose of providing information to present shareholders about Northeast Utilities and Subsidiaries and is not a representation, prospectus, or intended for use in connection with any purchase or sale of securities.  






NORTHEAST UTILITIES AND SUBSIDIARIES

 

 

 

 

 

 

 

 

 

 

 

CONDENSED CONSOLIDATED STATEMENTS OF INCOME/(LOSS)

 

 

 

(Unaudited)

 

 

 

 

 

 

 

Three Months Ended

 

 

March 31,

 

 

2007

 

 

2006

 

 

(Thousands of Dollars,

 

 

except share information)

 

 

 

 

 

 

Operating Revenues

 

$                   1,704,293 

 

 

$               2,147,388 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

  Operation -

 

 

 

 

 

     Fuel, purchased and net interchange power

 

1,070,486 

 

 

1,544,030 

     Other

 

238,135 

 

 

309,732 

     Restructuring charges

 

193 

 

 

5,143 

  Maintenance

 

45,997 

 

 

38,421 

  Depreciation

 

63,469 

 

 

58,830 

  Amortization

 

6,223 

 

 

58,471 

  Amortization of rate reduction bonds

 

51,799 

 

 

48,678 

  Taxes other than income taxes

 

72,590 

 

 

76,425 

       Total operating expenses

 

1,548,892 

 

 

2,139,730 

Operating Income

 

155,401 

 

 

7,658 

 

 

 

 

 

 

Interest Expense:

 

 

 

 

 

  Interest on long-term debt

 

36,213 

 

 

33,571 

  Interest on rate reduction bonds

 

16,350 

 

 

19,881 

  Other interest

 

6,703 

 

 

6,000 

       Interest expense, net

 

59,266 

 

 

59,452 

Other Income

 

14,069 

 

 

14,204 

Income/(Loss) from Continuing Operations Before

 

 

 

 

 

  Income Tax Expense/(Benefit)

 

110,204 

 

 

(37,590)

Income Tax Expense/(Benefit)

 

32,578 

 

 

(18,305)

Income/(Loss) from Continuing Operations Before

 

 

 

 

 

  Preferred Dividends of Subsidiary

 

77,626 

 

 

(19,285)

Preferred Dividends of Subsidiary

 

1,390 

 

 

1,390 

Income/(Loss) from Continuing Operations

 

76,236 

 

 

 (20,675)

Discontinued Operations:

 

 

 

 

 

  Income from Discontinued Operations

 

 

 

17,583 

  Loss from Sale of Discontinued Operations

 

 (1,908)

 

 

         - 

  Income Tax Benefit/(Expense)

 

766 

 

 

(7,014)

(Loss)/Income from Discontinued Operations

 

 (1,142)

 

 

10,569 

Net Income/(Loss)

 

$                        75,094 

 

 

$                   (10,106)

 

 

 

 

 

 

Basic and Fully Diluted Earnings/(Loss) Per Common Share:

 

 

 

 

 

  Income/(Loss) from Continuing Operations

 

$                            0.50 

 

 

$                       (0.13)

  (Loss)/Income from Discontinued Operations

 

 (0.01)

 

 

0.06 

Basic and Fully Diluted Earnings/(Loss) Per Common Share

 

$                            0.49 

 

 

$                       (0.07)

 

 

 

 

 

 

Basic Common Shares Outstanding (weighted average)

 

154,393,358 

 

 

153,442,640 

 

 

 

 

 

 

Fully Diluted Common Shares Outstanding (weighted average)

 

154,804,716 

 

 

153,442,640 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The data contained in this report is preliminary and is unaudited.  This report is being submitted for the sole purpose of providing information to present shareholders about Northeast Utilities and Subsidiaries and is not a representation, prospectus, or intended for use in connection with any purchase or sale of securities.