XML 73 R13.htm IDEA: XBRL DOCUMENT v2.4.1.9
GOODWILL AND OTHER IDENTIFIABLE INTANGIBLE ASSETS
9 Months Ended
Feb. 22, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
GOODWILL AND OTHER IDENTIFIABLE INTANGIBLE ASSETS
GOODWILL AND OTHER IDENTIFIABLE INTANGIBLE ASSETS
The change in the carrying amount of goodwill for the first three quarters of fiscal 2015 was as follows:
 
Consumer
Foods
 
Commercial
Foods
 
Private Brands
 
Total
Balance as of May 25, 2014
$
3,748.5

 
$
865.4

 
$
3,214.6

 
$
7,828.5

Impairment

 

 
(1,502.1
)
 
(1,502.1
)
Acquisitions

 
20.3

 

 
20.3

Currency translation adjustments
(23.5
)
 
(1.5
)
 
(16.7
)
 
(41.7
)
Balance as of February 22, 2015
$
3,725.0

 
$
884.2

 
$
1,695.8

 
$
6,305.0


Other identifiable intangible assets were as follows:
 
February 22, 2015
 
May 25, 2014
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Gross
Carrying
Amount
 
Accumulated
Amortization
Non-amortizing intangible assets
$
1,006.1

 
$

 
$
1,059.5

 
$

Amortizing intangible assets
2,367.6

 
310.9

 
2,376.1

 
230.7

 
$
3,373.7

 
$
310.9

 
$
3,435.6

 
$
230.7


Non-amortizing intangible assets are comprised of brands and trademarks.
Amortizing intangible assets, carrying a remaining weighted average life of approximately 21 years, are principally composed of customer relationships, licensing arrangements, and intellectual property. Based on amortizing assets recognized in our Condensed Consolidated Balance Sheet as of February 22, 2015, amortization expense is estimated to average $108.2 million for each of the next five years.
Because forecasted sales and profits for the Private Brands segment for fiscal 2015 continue to fall below our expectations relative to our previous projections, we performed a quantitative analysis of goodwill of our Private Brands reporting units in the third quarter of fiscal 2015. Estimating the fair value of individual reporting units requires us to make assumptions and estimates regarding our future plans and future industry and economic conditions. We estimated the future cash flows of each of the reporting units within the Private Brands segment and calculated the net present value of those estimated cash flows using a risk adjusted discount rate, in order to estimate the fair value of each reporting unit from the perspective of a market participant. We used discount rates and terminal growth rates of approximately 8% and 3%, respectively, to calculate the present value of estimated future cash flows. We then compared the estimated fair value of each reporting unit to the respective historical carrying value (including allocated assets and liabilities of certain shared and Corporate functions), and determined that the fair value of the reporting unit was less than the carrying value for all of our reporting units within the Private Brands segment. With the assistance of a third-party valuation specialist, we estimated the fair value of the assets and liabilities of each of these reporting units in order to determine the implied fair value of goodwill of each reporting unit. The estimated fair values of each of the reporting units determined in the third quarter of fiscal 2015 were substantially lower than the fair values previously estimated. These reductions reflect the continued deterioration in the recent operating results and the reduced expectations relating to the long term operating performance of the reporting units. We recognized impairment charges for the difference between the implied fair value of goodwill and the historical carrying value of goodwill within each reporting unit. Accordingly, during the third quarter of fiscal 2015, we recorded a $1.29 billion charge for the impairment of goodwill. The impacts on the reporting units within the Private Brands segment during the third quarter of fiscal 2015 were: $294.7 million in Bars and Coordinated; $157.1 million in Cereal; $157.1 million in Pasta; $389.9 million in Snacks; $154.4 million in Retail Bakery; and $132.2 million in Condiments. During the first three quarters of fiscal 2015, we recorded charges totaling $1.50 billion for the impairment of goodwill. The impacts on the reporting units within the Private Brands segment during the first three quarters of fiscal 2015 were: $326.6 million in Bars and Coordinated; $175.3 million in Cereal; $157.1 million in Pasta; $536.5 million in Snacks; $174.4 million in Retail Bakery; and $132.2 million in Condiments.
In the case of four reporting units within the Private Brands segment: Cereal, Pasta, Snacks, and Retail Bakery, the estimated fair value of certain amortizing intangible assets (customer relationships) used in step two of our impairment analysis was substantially less than the carrying value of those assets and, as a result, the carrying value of the Cereal, Pasta, Snacks, and Retail Bakery reporting units exceeded the estimated fair value of those reporting units, even after the previously described goodwill impairment charges were recorded. The carrying value of the Private Brands amortizing intangible assets are expected to be recovered over their remaining lives (on an undiscounted basis) and, accordingly, no impairments were required to be recognized.
Following the impairment charges recorded in the third quarter of fiscal 2015, the carrying value of goodwill in our Private Brands reporting units included $2.0 million for Bars and Coordinated, $289.1 million for Cereal, $589.0 million for Pasta, $276.6 million for Snacks, $535.2 million for Retail Bakery, and $3.9 million for Condiments. If the future performance of one or more of the reporting units within the Private Brands segment falls short of our revised expectations or if there are significant changes in risk-adjusted discount rates due to changes in market conditions, we could be required to recognize additional, material impairment charges in future periods.
In the third quarter of fiscal 2015, we also performed a quantitative impairment test for non-amortizing intangible assets within the Private Brands segment, which comprise brands and trademarks. We recognized impairment charges of $13.7 million in our Private Brands segment to write-down five small brands. During the first three quarters of fiscal 2015, we recognized impairment charges of $43.7 million in our Private Brands segment to write-down various brands.