XML 16 R6.htm IDEA: XBRL DOCUMENT v3.20.4
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Millions
3 Months Ended 6 Months Ended 12 Months Ended
Nov. 29, 2020
Nov. 24, 2019
Nov. 29, 2020
Nov. 24, 2019
May 31, 2020
Cash flows from operating activities:          
Net income $ 379.5 $ 261.5 $ 709.3 $ 435.8  
Adjustments to reconcile net income to net cash flows from operating activities:          
Depreciation and amortization     193.0 193.4  
Asset impairment charges     3.9 105.9  
Loss on extinguishment of debt     44.3 0.3  
Loss (gain) on divestitures     (5.3) 1.5  
Equity method investment earnings in excess of distributions     (8.4) (14.1)  
Stock-settled share-based payments expense     30.9 21.0  
Contributions to pension plans     (20.7) (7.4)  
Pension benefit     (19.1) (13.2)  
Other items     14.2 10.6  
Change in operating assets and liabilities excluding effects of business acquisitions and dispositions:          
Receivables     (88.3) (128.3)  
Inventories     (247.2) (230.0)  
Deferred income taxes and income taxes payable, net     (39.9) (23.0)  
Prepaid expenses and other current assets     (39.8) (7.0)  
Accounts payable     111.2 207.3  
Accrued payroll     (58.0) (41.9)  
Other accrued liabilities     (67.9) (83.4)  
Deferred employer payroll taxes     29.2 0.0  
Net cash flows from operating activities     541.4 427.5  
Cash flows from investing activities:          
Additions to property, plant and equipment     (282.0) (183.7)  
Sale of property, plant and equipment     1.0 5.8  
Purchase of marketable securities     (4.1) (27.8)  
Sale of marketable securities     6.0 29.9  
Proceeds from divestitures, net of cash divested     8.6 139.0  
Other items     0.0 (3.4)  
Net cash flows from investing activities     (270.5) (40.2)  
Cash flows from financing activities:          
Issuances of commercial paper, maturities greater than 90 days     298.6 0.0  
Net issuances (repayments) of other short-term borrowings     68.9 (0.5)  
Issuance of long-term debt     988.2 0.0  
Repayment of long-term debt     (1,881.7) (210.9)  
Debt issuance costs     (5.4) 0.0  
Payment of intangible asset financing arrangement     (12.9) (13.6)  
Cash dividends paid     (207.3) (206.7)  
Exercise of stock options and issuance of other stock awards, including tax withholdings     (8.4) (0.7)  
Other items     0.0 0.9  
Net cash flows from financing activities     (760.0) (431.5)  
Effect of exchange rate changes on cash and cash equivalents and restricted cash     3.8 (0.4)  
Net change in cash and cash equivalents and restricted cash     (485.3) (44.6)  
Cash and cash equivalents and restricted cash at beginning of period     554.3 237.6 $ 237.6
Cash and cash equivalents and restricted cash at end of period $ 69.0 $ 193.0 $ 69.0 $ 193.0 $ 554.3