XML 47 R34.htm IDEA: XBRL DOCUMENT v3.20.2
LONG-TERM DEBT (Tables)
12 Months Ended
May 31, 2020
Debt Disclosure [Abstract]  
Schedule of Long-Term Debt Instruments

 

 

 

May 31, 2020

 

 

May 26, 2019

 

5.4% senior debt due November 2048

 

$

1,000.0

 

 

$

1,000.0

 

4.65% senior debt due January 2043

 

 

176.7

 

 

 

176.7

 

6.625% senior debt due August 2039

 

 

91.4

 

 

 

91.4

 

5.3% senior debt due November 2038

 

 

1,000.0

 

 

 

1,000.0

 

8.25% senior debt due September 2030

 

 

300.0

 

 

 

300.0

 

4.85% senior debt due November 2028

 

 

1,300.0

 

 

 

1,300.0

 

7.0% senior debt due October 2028

 

 

382.2

 

 

 

382.2

 

6.7% senior debt due August 2027

 

 

9.2

 

 

 

9.2

 

7.125% senior debt due October 2026

 

 

262.5

 

 

 

262.5

 

4.6% senior debt due November 2025

 

 

1,000.0

 

 

 

1,000.0

 

4.3% senior debt due May 2024

 

 

1,000.0

 

 

 

1,000.0

 

LIBOR plus 1.50% term loan due October 2023

 

 

 

 

 

200.0

 

3.2% senior debt due January 2023

 

 

837.0

 

 

 

837.0

 

3.25% senior debt due September 2022

 

 

250.0

 

 

 

250.0

 

LIBOR plus 1.375% term loan due October 2021

 

 

 

 

 

200.0

 

3.8% senior debt due October 2021

 

 

1,200.0

 

 

 

1,200.0

 

9.75% subordinated debt due March 2021

 

 

195.9

 

 

 

195.9

 

LIBOR plus 0.75% senior debt due October 2020

 

 

 

 

 

525.0

 

LIBOR plus 0.50% senior debt due October 2020

 

 

500.0

 

 

 

500.0

 

4.95% senior debt due August 2020

 

 

126.6

 

 

 

126.6

 

2.00% to 9.59% lease financing obligations due on various dates through 2033

 

 

155.1

 

 

 

165.4

 

Other indebtedness

 

 

0.1

 

 

 

0.1

 

Total face value of debt

 

 

9,786.7

 

 

 

10,722.0

 

Unamortized fair value adjustment

 

 

21.2

 

 

 

24.5

 

Unamortized discounts

 

 

(17.2

)

 

 

(19.0

)

Unamortized debt issuance costs

 

 

(44.6

)

 

 

(52.1

)

Adjustment due to hedging activity

 

 

0.2

 

 

 

0.9

 

Less current installments

 

 

(845.5

)

 

 

(20.6

)

Total long-term debt

 

$

8,900.8

 

 

$

10,655.7

 

 

Schedule of Aggregate Minimum Principal Maturities of Long-Term Debt

The aggregate minimum principal maturities of the long-term debt for each of the five fiscal years following May 31, 2020, are as follows:

 

2021

 

$

844.7

 

2022

 

 

1,221.4

 

2023

 

 

1,105.0

 

2024

 

 

1,015.0

 

2025

 

 

13.8

 

Schedule of Net Interest Expense

Net interest expense consists of:

 

 

2020

 

 

2019

 

 

2018

 

Long-term debt

 

$

495.9

 

 

$

385.9

 

 

$

161.2

 

Short-term debt

 

 

0.9

 

 

 

15.0

 

 

 

4.8

 

Interest income

 

 

(3.1

)

 

 

(6.8

)

 

 

(3.8

)

Interest capitalized

 

 

(6.6

)

 

 

(2.7

)

 

 

(3.5

)

 

 

$

487.1

 

 

$

391.4

 

 

$

158.7