XML 48 R38.htm IDEA: XBRL DOCUMENT v3.20.1
BUSINESS SEGMENTS AND RELATED INFORMATION (Tables)
9 Months Ended
Feb. 23, 2020
Segment Reporting [Abstract]  
Schedule of Segment Operations General corporate expense, net interest expense, and income taxes have been excluded from segment operations.

 

 

 

Thirteen weeks ended

 

 

Thirty-nine weeks ended

 

 

 

February 23, 2020

 

 

February 24, 2019

 

 

February 23, 2020

 

 

February 24, 2019

 

Net sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grocery & Snacks

 

$

1,022.9

 

 

$

1,129.8

 

 

$

3,143.0

 

 

$

2,901.0

 

Refrigerated & Frozen

 

 

1,076.8

 

 

 

1,094.3

 

 

 

3,204.2

 

 

 

2,636.2

 

International

 

 

220.9

 

 

 

228.3

 

 

 

659.6

 

 

 

640.4

 

Foodservice

 

 

234.4

 

 

 

254.7

 

 

 

759.7

 

 

 

747.6

 

Total net sales

 

$

2,555.0

 

 

$

2,707.1

 

 

$

7,766.5

 

 

$

6,925.2

 

Operating profit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grocery & Snacks

 

$

199.4

 

 

$

225.0

 

 

$

614.8

 

 

$

623.2

 

Refrigerated & Frozen

 

 

190.7

 

 

 

189.1

 

 

 

533.7

 

 

 

441.4

 

International

 

 

22.3

 

 

 

29.9

 

 

 

73.5

 

 

 

89.7

 

Foodservice

 

 

27.2

 

 

 

36.8

 

 

 

96.6

 

 

 

98.8

 

Total operating profit

 

$

439.6

 

 

$

480.8

 

 

$

1,318.6

 

 

$

1,253.1

 

Equity method investment earnings

 

 

10.4

 

 

 

12.7

 

 

 

50.3

 

 

 

66.6

 

General corporate expense

 

 

75.1

 

 

 

62.6

 

 

 

262.3

 

 

 

386.8

 

Pension and postretirement non-service income

 

 

(16.4

)

 

 

(9.8

)

 

 

(37.2

)

 

 

(29.7

)

Interest expense, net

 

 

117.7

 

 

 

130.9

 

 

 

361.8

 

 

 

260.5

 

Income tax expense

 

 

68.9

 

 

 

67.2

 

 

 

141.5

 

 

 

147.0

 

Income from continuing operations

 

$

204.7

 

 

$

242.6

 

 

$

640.5

 

 

$

555.1

 

Less: Net income attributable to noncontrolling interests

 

 

0.3

 

 

 

0.6

 

 

 

1.8

 

 

 

1.4

 

Income from continuing operations attributable to Conagra Brands, Inc.

 

$

204.4

 

 

$

242.0

 

 

$

638.7

 

 

$

553.7

 

 

The following table presents further disaggregation of our net sales:

 

 

 

Thirteen weeks ended

 

 

Thirty-nine weeks ended

 

 

 

February 23, 2020

 

 

February 24, 2019

 

 

February 23, 2020

 

 

February 24, 2019

 

Frozen

 

 

910.3

 

 

 

899.0

 

 

 

2,600.6

 

 

 

2,053.4

 

Other shelf-stable

 

 

639.1

 

 

 

723.5

 

 

 

1,921.0

 

 

 

1,810.6

 

Snacks

 

 

383.8

 

 

 

406.3

 

 

 

1,222.0

 

 

 

1,090.4

 

Foodservice

 

 

234.4

 

 

 

254.7

 

 

 

759.7

 

 

 

747.6

 

International

 

 

220.9

 

 

 

228.3

 

 

 

659.6

 

 

 

640.4

 

Refrigerated

 

 

166.5

 

 

 

195.3

 

 

 

603.6

 

 

 

582.8

 

Total net sales

 

$

2,555.0

 

 

$

2,707.1

 

 

$

7,766.5

 

 

$

6,925.2

 

Schedule of Net Derivative Gains (Losses) from Economic Hedges of Forecasted Commodity Consumption and Foreign Currency Risk

The following table presents the net derivative gains (losses) from economic hedges of forecasted commodity consumption and the foreign currency risk of certain forecasted transactions, under this methodology:

 

 

 

Thirteen weeks ended

 

 

Thirty-nine weeks ended

 

 

 

February 23, 2020

 

 

February 24, 2019

 

 

February 23, 2020

 

 

February 24, 2019

 

Gross derivative gains (losses) incurred

 

$

(5.7

)

 

$

0.8

 

 

$

(12.5

)

 

$

(3.4

)

Less: Net derivative gains (losses) allocated to reporting segments

 

 

(1.9

)

 

 

1.0

 

 

 

(3.3

)

 

 

0.4

 

Net derivative losses recognized in general corporate expenses

 

$

(3.8

)

 

$

(0.2

)

 

$

(9.2

)

 

$

(3.8

)

Net derivative losses allocated to Grocery & Snacks

 

$

(0.9

)

 

$

 

 

$

(1.5

)

 

$

(1.0

)

Net derivative losses allocated to Refrigerated & Frozen

 

 

 

 

 

(0.2

)

 

 

(0.7

)

 

 

(0.7

)

Net derivative gains (losses) allocated to International

 

 

(0.8

)

 

 

1.3

 

 

 

(1.1

)

 

 

2.4

 

Net derivative losses allocated to Foodservice

 

 

(0.2

)

 

 

(0.1

)

 

 

 

 

 

(0.3

)

Net derivative gains (losses) included in segment operating profit

 

$

(1.9

)

 

$

1.0

 

 

$

(3.3

)

 

$

0.4