XML 11 R38.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
BUSINESS SEGMENTS AND RELATED INFORMATION (Tables)
6 Months Ended
Nov. 24, 2019
Segment Reporting [Abstract]  
Schedule of Segment Operations General corporate expense, net interest expense, and income taxes have been excluded from segment operations.

 

 

 

Thirteen weeks ended

 

 

Twenty-six weeks ended

 

 

 

November 24, 2019

 

 

November 25, 2018

 

 

November 24, 2019

 

 

November 25, 2018

 

Net sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grocery & Snacks

 

$

1,142.5

 

 

$

1,000.5

 

 

$

2,120.1

 

 

$

1,771.2

 

Refrigerated & Frozen

 

 

1,168.3

 

 

 

906.7

 

 

 

2,127.4

 

 

 

1,541.9

 

International

 

 

234.3

 

 

 

218.3

 

 

 

438.7

 

 

 

412.1

 

Foodservice

 

 

275.7

 

 

 

258.2

 

 

 

525.3

 

 

 

492.9

 

Total net sales

 

$

2,820.8

 

 

$

2,383.7

 

 

$

5,211.5

 

 

$

4,218.1

 

Operating profit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grocery & Snacks

 

$

263.7

 

 

$

219.6

 

 

$

415.4

 

 

$

398.2

 

Refrigerated & Frozen

 

 

187.4

 

 

 

156.8

 

 

 

343.0

 

 

 

252.3

 

International

 

 

26.4

 

 

 

22.5

 

 

 

51.2

 

 

 

59.8

 

Foodservice

 

 

38.3

 

 

 

34.4

 

 

 

69.4

 

 

 

62.0

 

Total operating profit

 

$

515.8

 

 

$

433.3

 

 

$

879.0

 

 

$

772.3

 

Equity method investment earnings

 

 

27.6

 

 

 

37.7

 

 

 

39.9

 

 

 

53.9

 

General corporate expense

 

 

87.7

 

 

 

243.4

 

 

 

187.2

 

 

 

324.2

 

Pension and postretirement non-service income

 

 

(11.3

)

 

 

(9.7

)

 

 

(20.8

)

 

 

(19.9

)

Interest expense, net

 

 

121.4

 

 

 

80.6

 

 

 

244.1

 

 

 

129.6

 

Income tax expense

 

 

84.1

 

 

 

22.4

 

 

 

72.6

 

 

 

79.8

 

Income from continuing operations

 

$

261.5

 

 

$

134.3

 

 

$

435.8

 

 

$

312.5

 

Less: Net income attributable to noncontrolling interests

 

 

1.0

 

 

 

0.8

 

 

 

1.5

 

 

 

0.8

 

Income from continuing operations attributable to Conagra Brands, Inc.

 

$

260.5

 

 

$

133.5

 

 

$

434.3

 

 

$

311.7

 

 

The following table presents further disaggregation of our net sales:

 

 

 

Thirteen weeks ended

 

 

Twenty-six weeks ended

 

 

 

November 24, 2019

 

 

November 25, 2018

 

 

November 24, 2019

 

 

November 25, 2018

 

Frozen

 

 

938.4

 

 

 

690.9

 

 

 

1,690.3

 

 

 

1,154.4

 

Other shelf-stable

 

 

680.5

 

 

 

609.7

 

 

 

1,281.9

 

 

 

1,087.1

 

Snacks

 

 

462.0

 

 

 

390.8

 

 

 

838.2

 

 

 

684.1

 

Foodservice

 

 

275.7

 

 

 

258.2

 

 

 

525.3

 

 

 

492.9

 

International

 

 

234.3

 

 

 

218.3

 

 

 

438.7

 

 

 

412.1

 

Refrigerated

 

 

229.9

 

 

 

215.8

 

 

 

437.1

 

 

 

387.5

 

Total net sales

 

$

2,820.8

 

 

$

2,383.7

 

 

$

5,211.5

 

 

$

4,218.1

 

Schedule of Net Derivative Gains (Losses) from Economic Hedges of Forecasted Commodity Consumption and Foreign Currency Risk

The following table presents the net derivative gains (losses) from economic hedges of forecasted commodity consumption and the foreign currency risk of certain forecasted transactions, under this methodology:

 

 

 

Thirteen weeks ended

 

 

Twenty-six weeks ended

 

 

 

November 24, 2019

 

 

November 25, 2018

 

 

November 24, 2019

 

 

November 25, 2018

 

Gross derivative gains (losses) incurred

 

$

0.5

 

 

$

2.3

 

 

$

(6.8

)

 

$

(4.2

)

Less: Net derivative losses allocated to reporting segments

 

 

(1.3

)

 

 

(0.5

)

 

 

(1.4

)

 

 

(0.6

)

Net derivative gains (losses) recognized in general corporate expenses

 

$

1.8

 

 

$

2.8

 

 

$

(5.4

)

 

$

(3.6

)

Net derivative losses allocated to Grocery & Snacks

 

$

(0.5

)

 

$

(0.8

)

 

$

(0.6

)

 

$

(1.0

)

Net derivative losses allocated to Refrigerated & Frozen

 

 

(0.4

)

 

 

(0.4

)

 

 

(0.7

)

 

 

(0.5

)

Net derivative gains (losses) allocated to International

 

 

(0.4

)

 

 

0.8

 

 

 

(0.3

)

 

 

1.1

 

Net derivative gains (losses) allocated to Foodservice

 

 

-

 

 

 

(0.1

)

 

 

0.2

 

 

 

(0.2

)

Net derivative losses included in segment operating profit

 

$

(1.3

)

 

$

(0.5

)

 

$

(1.4

)

 

$

(0.6

)