XML 51 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
6 Months Ended
Nov. 23, 2014
Nov. 24, 2013
Cash flows from operating activities:    
Net income $ 500.4us-gaap_ProfitLoss $ 399.6us-gaap_ProfitLoss
Income from discontinued operations 362.6us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 55.8us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Income from continuing operations 137.8us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 343.8us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Adjustments to reconcile income from continuing operations to net cash flows from operating activities:    
Depreciation and amortization 297.8us-gaap_DepreciationAndAmortization 277.8us-gaap_DepreciationAndAmortization
Asset impairment charges 250.4us-gaap_AssetImpairmentCharges 14.8us-gaap_AssetImpairmentCharges
Earnings of affiliates less than (in excess of) distributions (52.4)us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions 1.4us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
Share-based payments expense 35.0us-gaap_ShareBasedCompensation 31.8us-gaap_ShareBasedCompensation
Contributions to pension plans (6.4)us-gaap_PensionContributions (10.1)us-gaap_PensionContributions
Pension expense (7.2)us-gaap_PensionExpense (4.5)us-gaap_PensionExpense
Other items 18.9us-gaap_OtherOperatingActivitiesCashFlowStatement (5.5)us-gaap_OtherOperatingActivitiesCashFlowStatement
Change in operating assets and liabilities excluding effects of business acquisitions and dispositions:    
Accounts receivable (137.7)us-gaap_IncreaseDecreaseInAccountsReceivable (139.7)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventory (451.2)us-gaap_IncreaseDecreaseInInventories (364.6)us-gaap_IncreaseDecreaseInInventories
Deferred income taxes and income taxes payable, net (20.5)cag_IncreaseDecreaseInDeferredIncomeTaxesAndIncomeTaxesPayableNet 106.0cag_IncreaseDecreaseInDeferredIncomeTaxesAndIncomeTaxesPayableNet
Prepaid expenses and other current assets 33.1us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 53.2us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable 291.7us-gaap_IncreaseDecreaseInAccountsPayableTrade 286.8us-gaap_IncreaseDecreaseInAccountsPayableTrade
Accrued payroll 37.8us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities (100.4)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Other accrued liabilities (16.5)us-gaap_IncreaseDecreaseInOtherAccruedLiabilities 50.5us-gaap_IncreaseDecreaseInOtherAccruedLiabilities
Net cash flows from operating activities — continuing operations 410.6us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 541.3us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Net cash flows from operating activities — discontinued operations 7.1us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations 41.4us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
Net cash flows from operating activities 417.7us-gaap_NetCashProvidedByUsedInOperatingActivities 582.7us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Additions to property, plant and equipment (202.1)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (342.5)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Sale of property, plant and equipment 4.7us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 12.1us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Purchase of business, net of cash acquired (75.4)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (39.6)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Return of investment in equity method investee 391.4us-gaap_PaymentsForProceedsFromOtherInvestingActivities 0us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash flows from investing activities — continuing operations 118.6us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (370.0)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Net cash flows from investing activities — discontinued operations 114.0us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations 38.0us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
Net cash flows from investing activities 232.6us-gaap_NetCashProvidedByUsedInInvestingActivities (332.0)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Net short-term borrowings 392.8us-gaap_ProceedsFromRepaymentsOfShortTermDebt 48.7us-gaap_ProceedsFromRepaymentsOfShortTermDebt
Issuance of long-term debt 550.0us-gaap_ProceedsFromIssuanceOfOtherLongTermDebt 0us-gaap_ProceedsFromIssuanceOfOtherLongTermDebt
Repayment of long-term debt (1,489.4)us-gaap_RepaymentsOfLongTermDebt (50.7)us-gaap_RepaymentsOfLongTermDebt
Repurchase of ConAgra Foods, Inc. common shares 0us-gaap_PaymentsForRepurchaseOfCommonStock (100.0)us-gaap_PaymentsForRepurchaseOfCommonStock
Cash dividends paid (211.7)us-gaap_PaymentsOfDividends (210.4)us-gaap_PaymentsOfDividends
Exercise of stock options and issuance of other stock awards 55.2us-gaap_ProceedsFromStockOptionsExercised 70.3us-gaap_ProceedsFromStockOptionsExercised
Other items (6.9)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 0.8us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash flows from financing activities: (710.0)us-gaap_NetCashProvidedByUsedInFinancingActivities (241.3)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash and cash equivalents (1.5)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (0.6)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net change in cash and cash equivalents (61.2)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 8.8us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Discontinued operations cash activity included above:    
Add: Cash balance included in assets held for sale at beginning of period 41.8us-gaap_DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents 33.0us-gaap_DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents
Less: Cash balance included in assets held for sale at end of period 0us-gaap_DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents 24.6us-gaap_DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents
Cash and cash equivalents at beginning of period 141.3us-gaap_CashAndCashEquivalentsAtCarryingValue 150.9us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period $ 121.9us-gaap_CashAndCashEquivalentsAtCarryingValue $ 168.1us-gaap_CashAndCashEquivalentsAtCarryingValue