Exhibit 99.3

Unaudited Pro Forma Computation of Ratios of Earnings to Fixed Charges

(in millions, except ratios)

	Fifty-two weeks  ended May 27, 2012
Earnings:
Income from continuing operations before income taxes and equity method investment earnings	$	717
Add (deduct):
Fixed charges		468
Distributed income of equity method investees		27
Capitalized interest		(6	)
Earnings available for fixed charges (a)	$	1,206
Fixed charges:
Interest expense	$	411
Capitalized interest		6
One third of rental expense (1)		51
Total fixed charges (b)	$	468
Pro forma ratio of earnings to fixed charges (a/b)		2.6

(1) Considered to be representative of interest factor in rental expense.

	Twenty-six weeks ended November 25, 2012
Earnings:
Income from continuing operations before income taxes and equity method investment earnings	$	676
Add (deduct):
Fixed charges		229
Distributed income of equity method investees		15
Capitalized interest		(3	)
Earnings available for fixed charges (a)	$	917
Fixed charges:
Interest expense	$	199
Capitalized interest		3
One third of rental expense (1)		27
Total fixed charges (b)	$	229
Pro forma ratio of earnings to fixed charges (a/b)		4.0

(1) Considered to be representative of interest factor in rental expense.

1