Exhibit 99.1

ConAgra Foods, Inc.
Segment Sales and Operating Profits (unaudited)
Amounts in Millions
After Segment Change sales totals reflect reclassification of certain expenses from SG&A to a reduction of sales
Operating profit is before interest, goodwill amortization, general corporate expense, and income taxes.

Quarter ended August 26, 2001
Before Segment Change				After Segment Change
Packaged Foods Sales	$	2,197		Packaged Foods Sales	$	2,934
Refrigerated Foods Sales	$	3,451		Food Ingredients Sales	$	422
Agricultural Products Sales	$	1,960		Meat Processing Sales	$	2,714
				Agricultural Products Sales	$	1,538
Total Sales	$	7,608		Total Sales	$	7,608
Packaged Foods Operating Profit	$	265		Packaged Foods Operating Profit	$	327
Refrigerated Foods Operating Profit	$	142		Food Ingredients Operating Profit	$	46
Agricultural Products Operating Profit	$	121		Meat Processing Operating Profit	$	79
				Agricultural Products Operating Profit	$	76
Total Operating Profit	$	528		Total Operating Profit	$	528
Quarter ended August 27, 2000
Before Segment Change				After Segment Change
Packaged Foods Sales	$	1,689		Packaged Foods Sales	$	2,360
Refrigerated Foods Sales	$	3,429		Food Ingredients Sales	$	407
Agricultural Products Sales	$	1,959		Meat Processing Sales	$	2,742
				Agricultural Products Sales	$	1,553
Total Sales	$	7,077		Total Sales	$	7,062
Packaged Foods Operating Profit	$	202		Packaged Foods Operating Profit	$	263
Refrigerated Foods Operating Profit	$	110		Food Ingredients Operating Profit	$	36
Agricultural Products Operating Profit	$	126		Meat Processing Operating Profit	$	49
				Agricultural Products Operating Profit	$	90
Total Operating Profit	$	438		Total Operating Profit	$	438
Quarter ended November 26, 2000
Before Segment Change				After Segment Change
Packaged Foods Sales	$	2,397		Packaged Foods Sales	$	3,102
Refrigerated Foods Sales	$	3,362		Food Ingredients Sales	$	414
Agricultural Products Sales	$	1,523		Meat Processing Sales	$	2,607
				Agricultural Products Sales	$	1,109
Total Sales	$	7,282		Total Sales	$	7,232
Packaged Foods Operating Profit	$	382		Packaged Foods Operating Profit	$	475
Refrigerated Foods Operating Profit	$	154		Food Ingredients Operating Profit	$	54
Agricultural Products Operating Profit	$	123		Meat Processing Operating Profit	$	61
				Agricultural Products Operating Profit	$	69
Total Operating Profit	$	659		Total Operating Profit	$	659
Quarter ended February 25, 2001
Before Segment Change				After Segment Change
Packaged Foods Sales	$	2,315		Packaged Foods Sales	$	2,954
Refrigerated Foods Sales	$	3,164		Food Ingredients Sales	$	428
Agricultural Products Sales	$	919		Meat Processing Sales	$	2,506
				Agricultural Products Sales	$	491
Total Sales	$	6,398		Total Sales	$	6,379
Packaged Foods Operating Profit	$	279		Packaged Foods Operating Profit	$	346
Refrigerated Foods Operating Profit	$	78		Food Ingredients Operating Profit	$	33
Agricultural Products Operating Profit	$	(1	)	Meat Processing Operating Profit	$	11
				Agricultural Products Operating Profit	$	(34	)
Total Operating Profit	$	356		Total Operating Profit	$	356
Quarter ended May 27, 2001
Before Segment Change				After Segment Change
Packaged Foods Sales	$	2,282		Packaged Foods Sales	$	2,952
Refrigerated Foods Sales	$	3,257		Food Ingredients Sales	$	416
Agricultural Products Sales	$	899		Meat Processing Sales	$	2,577
				Agricultural Products Sales	$	483
Total Sales	$	6,438		Total Sales	$	6,428
Packaged Foods Operating Profit	$	276		Packaged Foods Operating Profit	$	313
Refrigerated Foods Operating Profit	$	96		Food Ingredients Operating Profit	$	49
Agricultural Products Operating Profit	$	33		Meat Processing Operating Profit	$	60
				Agricultural Products Operating Profit	$	(17	)
Total Operating Profit	$	405		Total Operating Profit	$	405

Segment Sales and Operating Profit (unaudited)
Sales totals reflect reclassification of certain expenses from SG&A to a reduction of sales
Operating profit is before interest expense, goodwill amortization, general corporate expense, and income taxes.
Amounts in Millions

		Fiscal Year Ended
		May 27, 2001		May 28, 2000				May 30, 1999				May 31, 1998		May 25, 1997
				Excluding Restructuring Plan Charges		As Reported		Excluding Restructuring Plan Charges		As Reported
Packaged Foods
	Net Sales	$	11,368	$	10,210	$	10,210	$	9,823	$	9,823	$	9,589	$	9,456
	Operating Profit	$	1,396	$	1,345	$	998	$	1,221	$	855	$	1,086	$	994
Food Ingredients
	Net Sales	$	1,665	$	1,707	$	1,707	$	1,742	$	1,742	$	1,784	$	1,857
	Operating Profit	$	173	$	149	$	90	$	169	$	133	$	122	$	82
Meat Processing
	Net Sales	$	10,432	$	10,233	$	10,233	$	9,402	$	9,402	$	9,291	$	9,241
	Operating Profit	$	181	$	233	$	103	$	126	$	95	$	112	$	248
Agricultural Products
	Net Sales	$	3,636	$	3,335	$	3,335	$	3,824	$	3,824	$	3,853	$	3,724
	Operating Profit	$	109	$	133	$	48	$	143	$	136	$	237	$	235
Total
	Net Sales	$	27,101	$	25,485	$	25,485	$	24,791	$	24,791	$	24,517	$	24,278
	Operating Profit	$	1,859	$	1,860	$	1,239	$	1,659	$	1,219	$	1,557	$	1,559