XML 42 R72.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Information (Details) - USD ($)
3 Months Ended 12 Months Ended
Jul. 31, 2019
Apr. 30, 2019
Jan. 31, 2019
Oct. 31, 2018
Jul. 31, 2018
Apr. 30, 2018
Jan. 31, 2018
Oct. 31, 2017
Jul. 31, 2017
Apr. 30, 2017
Jan. 31, 2017
Oct. 31, 2016
Jul. 31, 2019
Jul. 31, 2018
Jul. 31, 2017
Segment Reporting Information, Profit (Loss)                              
Net sales $ 176,372,000 $ 170,448,000 $ 164,133,000 $ 160,844,000 $ 167,435,000 $ 147,854,000 $ 133,731,000 $ 121,569,000 $ 147,762,000 $ 127,792,000 $ 139,028,000 $ 135,786,000 $ 671,797,000 $ 570,589,000 $ 550,368,000
Operating income (loss)                         41,407,000 35,075,000 37,042,000
Net income (loss) 6,135,000 $ 7,612,000 $ 7,826,000 3,468,000 7,458,000 $ 8,210,000 $ 15,761,000 $ (1,660,000) 7,314,000 $ 4,417,000 $ 6,585,000 $ (2,489,000) 25,041,000 29,769,000 15,827,000
Provision for income taxes                         3,869,000 (5,143,000) 9,654,000
Interest (income) and other                         35,000 254,000 (68,000)
Write-off of deferred financing costs                         3,217,000 0 0
Interest expense                         9,245,000 10,195,000 11,629,000
Amortization of stock-based compensation                         11,427,000 8,569,000 8,506,000
Amortization of intangibles                         18,320,000 21,075,000 22,823,000
Depreciation and amortization of property, plant and equipment                         11,927,000 13,655,000 14,354,000
Estimated contract settlement costs                         6,351,000 0 0
Settlement of intellectual property litigation                         (3,204,000) 0 (12,020,000)
Facility exit costs                         1,373,000    
Adjusted EBITDA                         93,472,000 78,374,000 70,705,000
Purchases of property, plant and equipment                         8,785,000 8,642,000 8,150,000
Long-lived assets acquired in connection with acquisitions                         60,693,000    
Total assets 887,711,000       845,157,000       832,063,000       887,711,000 845,157,000 832,063,000
Acquisition plan expenses                         5,871,000 0 0
Prior Credit Facility                              
Segment Reporting Information, Profit (Loss)                              
Write-off of deferred financing costs       $ 3,217,000                 3,217,000    
Unallocated                              
Segment Reporting Information, Profit (Loss)                              
Net sales                         0 0 0
Operating income (loss)                         (23,643,000) (16,712,000) (5,585,000)
Net income (loss)                         (39,876,000) (21,363,000) (26,465,000)
Provision for income taxes                         3,850,000 (5,413,000) 9,396,000
Interest (income) and other                         1,000 (9,000) 74,000
Write-off of deferred financing costs                         3,217,000    
Interest expense                         9,165,000 10,073,000 11,410,000
Amortization of stock-based compensation                         11,427,000 8,569,000 8,506,000
Amortization of intangibles                         0 0 0
Depreciation and amortization of property, plant and equipment                         771,000 1,088,000 1,478,000
Estimated contract settlement costs                         0    
Settlement of intellectual property litigation                         (3,204,000)   (12,020,000)
Facility exit costs                         0    
Adjusted EBITDA                         (8,778,000) (7,055,000) (7,621,000)
Purchases of property, plant and equipment                         590,000 590,000 97,000
Long-lived assets acquired in connection with acquisitions                         0    
Total assets 38,693,000       39,067,000       40,393,000       38,693,000 39,067,000 40,393,000
Acquisition plan expenses                         5,871,000    
Commercial Solutions                              
Segment Reporting Information, Profit (Loss)                              
Net sales                         357,293,000    
Commercial Solutions | Operating Segments                              
Segment Reporting Information, Profit (Loss)                              
Net sales                         357,293,000 345,076,000 330,867,000
Operating income (loss)                         36,053,000 40,837,000 33,234,000
Net income (loss)                         35,888,000 40,297,000 32,871,000
Provision for income taxes                         19,000 270,000 258,000
Interest (income) and other                         75,000 151,000 (108,000)
Write-off of deferred financing costs                         0    
Interest expense                         71,000 119,000 213,000
Amortization of stock-based compensation                         0 0 0
Amortization of intangibles                         14,944,000 17,699,000 17,698,000
Depreciation and amortization of property, plant and equipment                         9,265,000 9,479,000 9,938,000
Estimated contract settlement costs                         6,351,000    
Settlement of intellectual property litigation                         0   0
Facility exit costs                         0    
Adjusted EBITDA                         66,613,000 68,015,000 60,870,000
Purchases of property, plant and equipment                         6,293,000 7,151,000 7,007,000
Long-lived assets acquired in connection with acquisitions                         60,693,000    
Total assets 662,580,000       610,166,000       606,436,000       662,580,000 610,166,000 606,436,000
Acquisition plan expenses                         0    
Commercial Solutions | Intersegment Eliminations                              
Segment Reporting Information, Profit (Loss)                              
Net sales                         17,371,000 9,630,000 12,492,000
Government Solutions                              
Segment Reporting Information, Profit (Loss)                              
Net sales                         314,504,000    
Government Solutions | Operating Segments                              
Segment Reporting Information, Profit (Loss)                              
Net sales                         314,504,000 225,513,000 219,501,000
Operating income (loss)                         28,997,000 10,950,000 9,393,000
Net income (loss)                         29,029,000 10,835,000 9,421,000
Provision for income taxes                         0 0 0
Interest (income) and other                         (41,000) 112,000 (34,000)
Write-off of deferred financing costs                         0    
Interest expense                         9,000 3,000 6,000
Amortization of stock-based compensation                         0 0 0
Amortization of intangibles                         3,376,000 3,376,000 5,125,000
Depreciation and amortization of property, plant and equipment                         1,891,000 3,088,000 2,938,000
Estimated contract settlement costs                         0    
Settlement of intellectual property litigation                         0   0
Facility exit costs                         1,373,000    
Adjusted EBITDA                         35,637,000 17,414,000 17,456,000
Purchases of property, plant and equipment                         1,902,000 901,000 1,046,000
Long-lived assets acquired in connection with acquisitions                         0    
Total assets $ 186,438,000       $ 195,924,000       $ 185,234,000       186,438,000 $ 195,924,000 $ 185,234,000
Acquisition plan expenses                         $ 0