XML 49 R35.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Tables)
3 Months Ended
Oct. 31, 2017
Segment Reporting [Abstract]  
Segment information
Operating segment information, along with a reconciliation of segment net income (loss) and consolidated net loss to Adjusted EBITDA is presented in the tables below:

 
Three months ended October 31, 2017
 
 
Commercial Solutions
 
Government Solutions
 
Unallocated
 
Total
Net sales
 
$
76,114,000

 
45,455,000

 

 
$
121,569,000

Operating income (loss)
 
$
4,792,000

 
(641,000
)
 
(3,929,000
)
 
$
222,000

 
 
 
 
 
 
 
 
 
Net income (loss)
 
$
4,702,000

 
(642,000
)
 
(5,720,000
)
 
$
(1,660,000
)
     Provision for (benefit from) income taxes
 
6,000

 

 
(751,000
)
 
(745,000
)
     Interest (income) and other expense
 
48,000

 
(2,000
)
 
(7,000
)
 
39,000

     Interest expense
 
36,000

 
3,000

 
2,549,000

 
2,588,000

     Amortization of stock-based compensation
 

 

 
747,000

 
747,000

     Amortization of intangibles
 
4,425,000

 
844,000

 

 
5,269,000

     Depreciation
 
2,444,000

 
616,000

 
286,000

 
3,346,000

Adjusted EBITDA
 
$
11,661,000

 
819,000

 
(2,896,000
)
 
$
9,584,000

 
 
 
 
 
 
 
 
 
Purchases of property, plant and equipment
 
$
959,000

 
93,000

 
56,000

 
$
1,108,000

Total assets at October 31, 2017
 
$
600,649,000

 
181,739,000

 
43,844,000

 
$
826,232,000



 
Three months ended October 31, 2016
 
 
Commercial Solutions
 
Government Solutions
 
Unallocated
 
Total
Net sales
 
$
76,178,000

 
59,608,000

 

 
$
135,786,000

Operating income (loss)
 
$
3,098,000

 
2,500,000

 
(6,326,000
)
 
$
(728,000
)
 
 
 
 
 
 
 
 
 
Net income (loss)
 
$
3,013,000

 
2,503,000

 
(8,005,000
)
 
$
(2,489,000
)
     Provision for (benefit from) income taxes
 
23,000

 

 
(1,585,000
)
 
(1,562,000
)
     Interest (income) and other expense
 
(2,000
)
 
(3,000
)
 
3,000

 
(2,000
)
     Interest expense
 
64,000

 

 
3,261,000

 
3,325,000

     Amortization of stock-based compensation
 

 

 
970,000

 
970,000

     Amortization of intangibles
 
4,436,000

 
1,619,000

 

 
6,055,000

     Depreciation
 
2,587,000

 
751,000

 
411,000

 
3,749,000

Adjusted EBITDA
 
$
10,121,000

 
4,870,000

 
(4,945,000
)
 
$
10,046,000

 
 
 
 
 
 
 
 
 
Purchases of property, plant and equipment
 
$
1,995,000

 
10,000

 
70,000

 
$
2,075,000

Total assets at October 31, 2016
 
$
623,510,000

 
211,021,000

 
68,921,000

 
$
903,452,000