XML 34 R20.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information
3 Months Ended
Oct. 31, 2017
Segment Reporting [Abstract]  
Segment Information
Segment Information

Reportable operating segments are determined based on Comtech’s management approach. The management approach, as defined by FASB ASC 280 "Segment Reporting" is based on the way that the chief operating decision-maker ("CODM") organizes the segments within an enterprise for making decisions about resources to be allocated and assessing their performance. Our CODM, for purposes of FASB ASC 280, is our Chief Executive Officer and President.

Our Commercial Solutions segment serves commercial customers and smaller government customers, such as state and local governments, that require advanced communications technologies to meet their needs. This segment also serves certain large government customers (including the U.S. government) when they have requirements for off-the-shelf commercial equipment. Commercial solutions products include satellite earth station communications equipment such as modems and traveling wave tube amplifiers, public safety technologies including those that are utilized in next generation 911 systems and enterprise technologies such as trusted location and text-messaging platforms.

Our Government Solutions segment serves large U.S. and foreign government end-users that require mission critical technologies and systems. Government solutions products include command and control technologies (such as remote sensing tracking systems, rugged solid state drives, land mobile products and quick deploy satellite systems), troposcatter technologies systems (such as digital troposcatter multiplexers, digital over-the-horizon modems, troposcatter systems and frequency converter systems) and RF power and switching technologies products (such as solid-state high-power narrow and broadband amplifiers, enhanced position location reporting system ("EPLRS") amplifier assemblies, identification friend or foe amplifiers and amplifiers used in the counteraction of improvised explosive devices).

Our CODM primarily uses a metric that we refer to as Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization ("Adjusted EBITDA") to measure an operating segment’s performance and to make decisions about resources to be allocated. Our Adjusted EBITDA metric does not consider any allocation of the following: income taxes, interest (income) and other expense, interest expense, amortization of stock-based compensation, amortization of intangibles, depreciation expense, settlement of intellectual property litigation, acquisition plan expenses or strategic alternatives analysis expenses and other. These items, while periodically affecting our results, may vary significantly from period to period and may have a disproportionate effect in a given period, thereby affecting the comparability of results. Our Adjusted EBITDA is also used by our management in assessing the Company's operating results. Although closely aligned, the Company's definition of Adjusted EBITDA is different than the Consolidated EBITDA (as such term is defined in our Secured Credit Facility, as amended) utilized for financial covenant calculations and also may differ from the definition of EBITDA or Adjusted EBITDA used by other companies and, therefore, may not be comparable to similarly titled measures used by other companies.

Operating segment information, along with a reconciliation of segment net income (loss) and consolidated net loss to Adjusted EBITDA is presented in the tables below:

 
Three months ended October 31, 2017
 
 
Commercial Solutions
 
Government Solutions
 
Unallocated
 
Total
Net sales
 
$
76,114,000

 
45,455,000

 

 
$
121,569,000

Operating income (loss)
 
$
4,792,000

 
(641,000
)
 
(3,929,000
)
 
$
222,000

 
 
 
 
 
 
 
 
 
Net income (loss)
 
$
4,702,000

 
(642,000
)
 
(5,720,000
)
 
$
(1,660,000
)
     Provision for (benefit from) income taxes
 
6,000

 

 
(751,000
)
 
(745,000
)
     Interest (income) and other expense
 
48,000

 
(2,000
)
 
(7,000
)
 
39,000

     Interest expense
 
36,000

 
3,000

 
2,549,000

 
2,588,000

     Amortization of stock-based compensation
 

 

 
747,000

 
747,000

     Amortization of intangibles
 
4,425,000

 
844,000

 

 
5,269,000

     Depreciation
 
2,444,000

 
616,000

 
286,000

 
3,346,000

Adjusted EBITDA
 
$
11,661,000

 
819,000

 
(2,896,000
)
 
$
9,584,000

 
 
 
 
 
 
 
 
 
Purchases of property, plant and equipment
 
$
959,000

 
93,000

 
56,000

 
$
1,108,000

Total assets at October 31, 2017
 
$
600,649,000

 
181,739,000

 
43,844,000

 
$
826,232,000



 
Three months ended October 31, 2016
 
 
Commercial Solutions
 
Government Solutions
 
Unallocated
 
Total
Net sales
 
$
76,178,000

 
59,608,000

 

 
$
135,786,000

Operating income (loss)
 
$
3,098,000

 
2,500,000

 
(6,326,000
)
 
$
(728,000
)
 
 
 
 
 
 
 
 
 
Net income (loss)
 
$
3,013,000

 
2,503,000

 
(8,005,000
)
 
$
(2,489,000
)
     Provision for (benefit from) income taxes
 
23,000

 

 
(1,585,000
)
 
(1,562,000
)
     Interest (income) and other expense
 
(2,000
)
 
(3,000
)
 
3,000

 
(2,000
)
     Interest expense
 
64,000

 

 
3,261,000

 
3,325,000

     Amortization of stock-based compensation
 

 

 
970,000

 
970,000

     Amortization of intangibles
 
4,436,000

 
1,619,000

 

 
6,055,000

     Depreciation
 
2,587,000

 
751,000

 
411,000

 
3,749,000

Adjusted EBITDA
 
$
10,121,000

 
4,870,000

 
(4,945,000
)
 
$
10,046,000

 
 
 
 
 
 
 
 
 
Purchases of property, plant and equipment
 
$
1,995,000

 
10,000

 
70,000

 
$
2,075,000

Total assets at October 31, 2016
 
$
623,510,000

 
211,021,000

 
68,921,000

 
$
903,452,000



Unallocated expenses result from corporate expenses such as executive compensation, accounting, legal and other regulatory compliance related costs and also includes all of our amortization of stock-based compensation.

Interest expense for the three months ended October 31, 2017 and 2016 includes $2,465,000 and $3,175,000 respectively, related to our Secured Credit Facility, as amended, and includes the amortization of deferred financing costs. See Note (9) - Secured Credit Facility” for further discussion of such debt.

Intersegment sales for the three months ended October 31, 2017 and 2016 by the Commercial Solutions segment to the Government Solutions segment were $2,621,000 and $3,426,000, respectively. There were nominal sales by the Government Solutions segment to the Commercial Solutions segment for these periods. All intersegment sales are eliminated in consolidation and are excluded from the tables above.

Unallocated assets at October 31, 2017 consist principally of cash and cash equivalents, income taxes receivable, corporate property, plant and equipment and deferred financing costs. Substantially all of our long-lived assets are located in the U.S.