XML 94 R72.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information (Details) - USD ($)
3 Months Ended 12 Months Ended
Jul. 31, 2017
Apr. 30, 2017
Jan. 31, 2017
Oct. 31, 2016
Jul. 31, 2016
Apr. 30, 2016
Jan. 31, 2016
Oct. 31, 2015
Jul. 31, 2015
Apr. 30, 2015
Jan. 31, 2015
Oct. 31, 2014
Jul. 31, 2017
Jul. 31, 2016
Jul. 31, 2015
Feb. 23, 2016
Segment Reporting Information, Profit (Loss)                                
Net sales $ 147,762,000 $ 127,792,000 $ 139,028,000 $ 135,786,000 $ 152,377,000 $ 124,187,000 $ 70,323,000 $ 64,117,000 $ 77,463,000 $ 71,633,000 $ 81,802,000 $ 76,391,000 $ 550,368,000 $ 411,004,000 $ 307,289,000  
Operating income (loss)                         37,042,000 (576,000) 34,077,000  
Net income (loss) 7,314,000 $ 4,417,000 $ 6,585,000 $ (2,489,000) 2,702,000 $ (14,355,000) $ 2,476,000 $ 1,439,000 5,475,000 $ 4,960,000 $ 7,585,000 5,225,000 15,827,000 (7,738,000) 23,245,000  
Provision for income taxes                         9,654,000 (454,000) 10,758,000  
Interest (income) and other expense                         (68,000) (134,000) (405,000)  
Interest expense                         11,629,000 7,750,000 479,000  
Amortization of stock-based compensation                         8,506,000 4,117,000 4,363,000  
Amortization of intangibles                         22,823,000 13,415,000 6,211,000  
Depreciation and amortization of property, plant and equipment                         14,354,000 9,830,000 6,525,000  
Settlement of intellectual property litigation                         (12,020,000) 0 0  
Acquisition plan expenses                         0 21,276,000 0  
Strategic alternatives analysis expenses and other                             585,000  
Adjusted EBITDA                         70,705,000 48,062,000 51,761,000  
Purchases of property, plant and equipment                         8,150,000 5,667,000 3,362,000  
Long-lived assets acquired in connection with the TCS acquisition                           455,084,000    
Total assets 832,063,000       921,196,000       473,877,000       832,063,000 921,196,000 473,877,000  
Secured Credit Facility                                
Segment Reporting Information, Profit (Loss)                                
Interest expense related to credit facility                         11,106,000 6,933,000    
Line of credit facility, maximum borrowing capacity                               $ 400,000,000
Committed Secured Revolving Credit Facility                                
Segment Reporting Information, Profit (Loss)                                
Interest expense related to credit facility                             198,000  
Line of credit facility, maximum borrowing capacity                       $ 100,000,000        
Unallocated                                
Segment Reporting Information, Profit (Loss)                                
Net sales                         0 0 0  
Operating income (loss)                         (5,585,000) (46,837,000) (16,660,000)  
Net income (loss)                         (26,465,000) (53,541,000) (27,290,000)  
Provision for income taxes                         9,396,000 (526,000) 10,900,000  
Interest (income) and other expense                         74,000 (232,000) (467,000)  
Interest expense                         11,410,000 7,462,000 198,000  
Amortization of stock-based compensation                         8,506,000 4,117,000 4,363,000  
Amortization of intangibles                         0 0 0  
Depreciation and amortization of property, plant and equipment                         1,478,000 751,000 33,000  
Settlement of intellectual property litigation                         (12,020,000)      
Acquisition plan expenses                           21,276,000    
Strategic alternatives analysis expenses and other                             585,000  
Adjusted EBITDA                         (7,621,000) (20,693,000) (11,678,000)  
Purchases of property, plant and equipment                         97,000 75,000 66,000  
Long-lived assets acquired in connection with the TCS acquisition                           4,359,000    
Total assets 40,393,000       62,395,000       144,598,000       40,393,000 62,395,000 144,598,000  
Commercial Solutions | Operating Segments                                
Segment Reporting Information, Profit (Loss)                                
Net sales                         330,867,000 248,955,000 203,674,000  
Operating income (loss)                         33,234,000 23,255,000 20,733,000  
Net income (loss)                         32,871,000 22,785,000 20,502,000  
Provision for income taxes                         258,000 72,000 (142,000)  
Interest (income) and other expense                         (108,000) 109,000 92,000  
Interest expense                         213,000 289,000 281,000  
Amortization of stock-based compensation                         0 0 0  
Amortization of intangibles                         17,698,000 10,592,000 6,211,000  
Depreciation and amortization of property, plant and equipment                         9,938,000 7,073,000 5,250,000  
Settlement of intellectual property litigation                         0      
Acquisition plan expenses                           0    
Strategic alternatives analysis expenses and other                             0  
Adjusted EBITDA                         60,870,000 40,920,000 32,194,000  
Purchases of property, plant and equipment                         7,007,000 4,614,000 2,233,000  
Long-lived assets acquired in connection with the TCS acquisition                           367,865,000    
Total assets 606,436,000       631,936,000       233,965,000       606,436,000 631,936,000 233,965,000  
Commercial Solutions | Intersegment Eliminations                                
Segment Reporting Information, Profit (Loss)                                
Intersegment sales                         12,492,000 6,266,000 6,165,000  
Government Solutions | Operating Segments                                
Segment Reporting Information, Profit (Loss)                                
Net sales                         219,501,000 162,049,000 103,615,000  
Operating income (loss)                         9,393,000 23,006,000 30,004,000  
Net income (loss)                         9,421,000 23,018,000 30,033,000  
Provision for income taxes                         0 0 0  
Interest (income) and other expense                         (34,000) (11,000) (30,000)  
Interest expense                         6,000 (1,000) 0  
Amortization of stock-based compensation                         0 0 0  
Amortization of intangibles                         5,125,000 2,823,000 0  
Depreciation and amortization of property, plant and equipment                         2,938,000 2,006,000 1,242,000  
Settlement of intellectual property litigation                         0      
Acquisition plan expenses                           0    
Strategic alternatives analysis expenses and other                             0  
Adjusted EBITDA                         17,456,000 27,835,000 31,245,000  
Purchases of property, plant and equipment                         1,046,000 978,000 1,063,000  
Long-lived assets acquired in connection with the TCS acquisition                           82,860,000    
Total assets $ 185,234,000       $ 226,865,000       $ 95,314,000       $ 185,234,000 $ 226,865,000 $ 95,314,000