XML 61 R39.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information (Tables)
12 Months Ended
Jul. 31, 2017
Segment Reporting [Abstract]  
Segment profitability allocation methodology
Operating segment information, along with a reconciliation of segment net income (loss) and consolidated net income (loss) to Adjusted EBITDA is presented in the tables below:

 
 
Fiscal Year Ended July 31, 2017
 
 
Commercial Solutions
 
Government Solutions
 
Unallocated
 
Total
Net sales
 
$
330,867,000

 
219,501,000

 

 
$
550,368,000

Operating income (loss)
 
$
33,234,000

 
9,393,000

 
(5,585,000
)
 
$
37,042,000

 
 
 
 
 
 
 
 
 
Net income (loss)
 
$
32,871,000

 
9,421,000

 
(26,465,000
)
 
$
15,827,000

     Provision for income taxes
 
258,000

 


9,396,000

 
9,654,000

     Interest (income) and other expense
 
(108,000
)
 
(34,000
)

74,000

 
(68,000
)
     Interest expense
 
213,000

 
6,000


11,410,000

 
11,629,000

     Amortization of stock-based compensation
 

 


8,506,000

 
8,506,000

     Amortization of intangibles
 
17,698,000

 
5,125,000



 
22,823,000

     Depreciation
 
9,938,000

 
2,938,000


1,478,000

 
14,354,000

     Settlement of intellectual property litigation
 

 

 
(12,020,000
)
 
(12,020,000
)
Adjusted EBITDA
 
$
60,870,000

 
17,456,000

 
(7,621,000
)
 
$
70,705,000

 
 
 
 
 
 
 
 
 
Purchases of property, plant and equipment
 
$
7,007,000

 
1,046,000

 
97,000

 
$
8,150,000

Total assets at July 31, 2017
 
$
606,436,000

 
185,234,000

 
40,393,000

 
$
832,063,000

 
 
Fiscal Year Ended July 31, 2016
 
 
Commercial Solutions
 
Government Solutions
 
Unallocated
 
Total
Net sales
 
$
248,955,000

 
162,049,000

 

 
$
411,004,000

Operating income (loss)
 
$
23,255,000

 
23,006,000

 
(46,837,000
)
 
$
(576,000
)
 
 
 
 
 
 
 
 
 
Net income (loss)
 
$
22,785,000

 
23,018,000

 
(53,541,000
)
 
$
(7,738,000
)
     Provision for (benefit from) income taxes
 
72,000

 

 
(526,000
)
 
(454,000
)
     Interest (income) and other expense
 
109,000

 
(11,000
)
 
(232,000
)
 
(134,000
)
     Interest expense
 
289,000

 
(1,000
)
 
7,462,000

 
7,750,000

     Amortization of stock-based compensation
 

 

 
4,117,000

 
4,117,000

     Amortization of intangibles
 
10,592,000

 
2,823,000

 

 
13,415,000

     Depreciation
 
7,073,000

 
2,006,000

 
751,000

 
9,830,000

     Acquisition plan expenses
 

 

 
21,276,000

 
21,276,000

Adjusted EBITDA
 
$
40,920,000

 
27,835,000

 
(20,693,000
)
 
$
48,062,000

 
 
 
 
 
 
 
 
 
Purchases of property, plant and equipment
 
$
4,614,000

 
978,000

 
75,000

 
$
5,667,000

Long-lived assets acquired in connection with the TCS acquisition
 
$
367,865,000

 
82,860,000

 
4,359,000

 
$
455,084,000

Total assets at July 31, 2016
 
$
631,936,000

 
226,865,000

 
62,395,000

 
$
921,196,000


 
 
Fiscal Year Ended July 31, 2015
 
 
Commercial Solutions
 
Government Solutions
 
Unallocated
 
Total
Net sales
 
$
203,674,000

 
103,615,000

 

 
$
307,289,000

Operating income (loss)
 
$
20,733,000

 
30,004,000

 
(16,660,000
)
 
$
34,077,000

 
 
 
 
 
 
 
 
 
Net income (loss)
 
$
20,502,000

 
30,033,000

 
(27,290,000
)
 
$
23,245,000

     (Benefit from) provision for income taxes
 
(142,000
)
 

 
10,900,000

 
10,758,000

     Interest (income) and other expense
 
92,000

 
(30,000
)
 
(467,000
)
 
(405,000
)
     Interest expense
 
281,000

 

 
198,000

 
479,000

     Amortization of stock-based compensation
 

 

 
4,363,000

 
4,363,000

     Amortization of intangibles
 
6,211,000

 

 

 
6,211,000

     Depreciation
 
5,250,000

 
1,242,000

 
33,000

 
6,525,000

     Strategic alternatives analysis expenses and other
 

 

 
585,000

 
585,000

Adjusted EBITDA
 
$
32,194,000

 
31,245,000

 
(11,678,000
)
 
$
51,761,000

 
 
 
 
 
 
 
 
 
Purchases of property, plant and equipment
 
$
2,233,000

 
1,063,000

 
66,000

 
$
3,362,000

Total assets at July 31, 2015
 
$
233,965,000

 
95,314,000

 
144,598,000

 
$
473,877,000